Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'0'of'43'
'
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Autopax$Passenger$Services$$
(SOC)$
Business$Plan$$$
$
2019/2020$
$
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'1'of'43'
'
Table$of$contents$
#$
Heading$
Page$no.$
1.'
Introduction'
2'
2.'
Background'and'Executive'Summary'
2'
3.'
Vision.'Mission'and'Leadership'philosophy'
4'
4.'
Legislation'
6'
5.'
Philosophy'behind'the'business'
6'
6.'
Historical'business'performance'and'challenges'
7'
7.'
Historical'financial'performance'
8'
8.'
Market'analysis,'passenger'profile'and'passenger'satisfaction'index'
9'
9.'
Value'Proposition'
11'
10.'
Strengths,'Weaknesses,'Opportunities'and'Threats'(SWOT)'analysis'
11'
11.'
Strategy'and'business'plan'review'
12'
12.'
Business'planning'and'strategic'framework'
12'
13.'
Business'objectives'
17'
14'
Appendices'
20'
$
$
$
$
$
$
$
$ $
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'2'of'43'
'
1. INTRODUCTION$
Autopax'Passenger'Services'(SOC)'Ltd'also'known'as'Autopax'is'a'wholly-owned'subsidiary'of'
Passenger'Rail'Agency'of'South'Africa'(PRASA).'Autopax'exist'to'service'the'primary'mandate'
of'PRASA'which'is,'!"#$%&'(%)(*#)+,-./.%#)(0%.1(.1'(2'!/".3').(#4(5"/)+!#".6(4#"(-#)7(1/,-(
!/++')7'"("/%-(/)&( bus$services(0%.1%)6(.#(/)&(4"#3(.1'( 8'!,9-% *(%)(.'"3+(#4(.1'(!"%)*%!-'+(+'.(
#,.(%)(+'*.%#)(:(#4(.1'(;/.%#)/-(</)&(5"/)+!#".(=*.6(>??@(A=*.(;#B(C(#4(>??@D.'
The' company' derives' its' mandate' from' the' shareholder’s' compact.' Based' on' the'
Shareholder’s'compact,'Autopax'is'mandated'to'deliver'quality'and'safe'long'distance' bus'
passenger'services'in'South'Africa'with'a'view'to'grow'the'market'share'and'expanding'the'
business'and'thus'creating'shareholder'value.'
'
2. EXECUTIVE$SUMMARY$AND$BACKGROUND$
Autopax'has'ambitions'o f'assuming'leadership'in'the'long'distance'road'passenger' transpo rt'
solutions.'The'attainment'of'this'ambition'is'centred'on'the'company’s'mission'of'providing'
a' preferred,' sustainable,' high' quality,' seamless' and' affordable' road' passenger' transport'
services.' This' business' strategy' is' necessitated' by' a' number' of' business' challenges' that'
confronts'the'company'today.'In'the'process'of'crafting'a'strategic'plan'that'will'return'the'
company'to'a'financially'sustainable'level,'the'leadership'of'the'busin ess'is'confronted'with'
the'challenge'of'effectively'managing'the'current'business'whilst'creating'and'implementing'
the'future'Autopax'business'based'on'this'strategy.'
The' organisation' finds' itself' in' a' financially' and' operationally' distress' state' requirin g,'
management'and'leadership'with'aptitude'that'can'catapult'the'business'into'new'frontiers.'
The' company' is' also' confronted' by' a' business' unfavourable' organisational' culture' that'
permeates'within'its'human'capital'that'is'compounded'by'the'collapse'in'employee'morale'
and'motivation.'The'company'has'overtime'experienced'a'declin e'in'corporate'and'ethical'
culture,'leading'to'collapse'in'corporate'governance.''
Due'to'major' cash 'flow'challenges'to'sustain' th e'business,'there'is'a'high'number'of'the'bus'
fleet' that' remains' off' the' road' (parked' due' to' mechanical' breakdowns),' the' cash' flow'
constraints' has' also' contributed' hugely' to' po or' fleet' maintenance' regime' leading' to'
unreliability'of'services.''
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'3'of'43'
'
This'has'in'the'main'resulted'in'unacceptable'lower'levels'in'passenger'numbers,'contraction'
in'market'share'and'reduced'revenue'collection.'The'external'creditors’'book'has'increased'
to'the'level'that'threatens'the'continued'trading'of'the'company.''
The'lack'of'rob ust'Information'and'Communication'Technology'(ICT)'solutions'which'is'a'basic'
requirement'in'any'bus'operations'has'also'contributed'to'the'multifaceted'challenges'that'
confronts' the' business.' These' challenges' include,' but' not' limited' to' inadequate' fleet'
management' and' monitoring,' poor' revenue' collection' and' protection' systems' and'
inadequate'inventory'and'materials'management.'
2.1. Why$is$the$business$in$this$state?$
During' the' 2014/2015' financial' year' the' company' posted' a' profit' of' R7' 920' 829.00,'
however'in'the'following' two' years' the' company' made' losses.' It' is' projected' that' the'
company'will'post'loss'of'over'R300'000'00.00'at'the'end'of'the'2018/2019'financial'year.'
It' is' clear' that' the' challenges' that' the' company' is' currently' experiencing' today' are' a'
manifestation'of'what'happened'since'2015/2016'financial'year.'
Management'has'taken'time'to'reflect'on'the'above'and'concluded'that'the'following'are'
some'of'key'reasons'the'company'has'deteriorated'over'a'period'of'time.'
a. Lack$of$core$technical$expertise:'The'Company'has'overtime'lost'individuals'with'core'
technical'expertise,'most'of'this'positions'have'not'being'filled'or'replaced'with'right'
skills'due'to'cash'flow'chall enges'in'the'business.'The'business'also'has'a'number'of'
employees'in'management'and'at'criti cal'junior'level'functions'without'core'technical'
skills.' This' challenge' permeate' in' a' number' of' areas' in' the' b usi ness' includin g' the'
collapse' of' the' fleet' maintenance' regime' in' the' Technical' Department.' The' high'
number'of'the'fleet'breakdowns'points'directly'towards'lack'of'core'technical'skills'in'
the'business.'This'situation'has'also'been'very'prevalent'in'the'operations'planning'
environment' like' b us' scheduling' and' dispatching' which' is' at' the' core' of' any' bus'
industry'operations.'D ue' to' cash'flow'challenges,'the'company' has' not'invested'in'
people'development'to'curtailing'this'challenges.'
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'4'of'43'
'
b. Lack$of$management$and$leadership$skills:'The'bu sin ess'is'operating'with'very'thin'
expertise' at' management' and' leadership' level.' This' has' also' resulted' in' the'
compression'in'roles'due'to'the'fact'that' managers'are'then'required'to'execute'and'
perform'roles'at'the'lower'levels'with'little'or'capacity'to'delegate.''
c. Lack$of$effective$employee$skills$development:'The' Co mpany'has'overtime'invested'
less' and' less' in' employee' skills' development' as' well' management' &' leadership'
development' du e' to' cash ' flow' constraints.' This' impacted' a' lot' on' the' skills' in' the'
company'across' all 'levels'of'the'business.'The'company'was'previously'accredited'as'
a'fleet'repairer'by'various'Original'Equipment'Manufacturers,'this'accreditation'has'
since'been'lost.'The'issue'of'ineffective'employee'skills'development'is'also'prevalent'
in'all'spheres'of'the'business.'''
d. Performance$ management:' The' C ompan y' has' implemented' performance'
management' in' 2018/19' and' need' to' inculcate' the' culture' of' performance'
management'to'hold'people'accountable.'Service'providers'are'also'made'to'account'
on'poor'service'deliver'through'supplier'performance'management'process.'$
$
3. VISION,$MISSION,$VALUES$AND$LEADERSHIP$
3.1. Vision:'To'be'the'leader'in'road'passenger'transport'solutions'to'the'nation'and'SADC'
' member'states.'
3.2. Mission:' We' provide' preferred,' sustainable,' high' quality,' seamless' and' affordable'
' road'passenger'transport'services.'
3.3. Values:'Autopax'aligns'with'the'values'of'PRASA'being:'
v Fairness$and$Integrity$-$Treating'ou r'customers'and'our'colleagues'the'same'as'we'
would'like'to'be'treated.'
v Service$excellence$-'Provide'the'kind'of'service'that'ensures'that'our'customer'leaves'
with'a'smile.'
v Performance$driven$-' D evelopin g'the'ability'to'venture'into'new'breakthrough'areas'
of'opportunity'whilst'offering'quality'products'to'our'customers.'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'5'of'43'
'
v Safety$-'Ensuring'our'custo mers'and'co ll eagues'enjoy'their'journey'and'arrive'safely'
and'refreshed.'
v Communication$-'Sharing'information'with'our'customers'and'coll eagues'in'an'open'
and'honest'way.'
v Teamwork$ -' Working' together' with'our' customers' to'achieve' a' common'goal' and'
recognising'each'other’s'worth.'
'
3.4. Leadership$
The' business' need' to' embark' on' a' development' of' leadership.$ The' job' of' managers' and'
supervisors'at'Autopax'is'to'make'it'easier'for'their'employees'to'serve'customers'—'b oth'
internal' and' external.' Leading' other'people' at' Autopax' is' no t' a' right,' it'is' a' privilege' and'
responsibility'that'must'be'continuously'earned'by'serving'and'mentoring'others'to'help'them'
grow'by'sharing'information,'providing'respectful'feedback'and'being'accountable.''
Autopax' considers' its' leadership' as' conduit' of' its' value' system' and' has' thus' adopted' an'
approach'towards'transforming'each'leader' i nto 'a'Servant$Leader”.'The'approach'towards'
servant'leadership 'emphasizes'the'serving'of'others'as'the'leader’s'number'one'prio rity,'a'
holistic' approach' to' work,' promoting'a' sense' of' community,' and'the' sharing' of' power' in'
decision'making.''
Complementary' to' the' organizational' values' as' detailed' earlier,' the' following' additional'
characteristics'or'attributes'will'be'actively'cultivated'in'the'leadership'of'team'Autopax.'
v Listening:'A'critical'communication'tool,'necessary'for'actively'demonstrating'respect'for'
others.'
v Empathy:'The'ability'to'mentally'project'one’s'own'consciousness'into'that'of'another'
individual.'
v Healing:' The' servant' leader' recognizes' the' shared' human' desire' to' find' wholeness' in'
one’s'self,'and'support'it'in'others.'
v Awareness:' The' ability' to' practice' %).'--%7').( #!!#".,)%+3”' in' a' quest' to' maximized'
opportunities'for'Autopax.'
v Persuasion:' The' effective' servant-leader' builds' group' consensus' through' ‘gentle' but'
persistent'persuasion”'and'does'not'only'rely'on'position'as'a'source'of'power.'
v Conceptualizatio n :'The'servant'leader'must'conceive'solutions'to'problems'that'do'not'
currently'exist'today'(Scenario'Planning).'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'6'of'43'
'
v Stewardship:' Organizational' stewards,' or' ‘trustees’' are' concerned' not' onl y' for' the'
individual' followers' within' the' company,' but' also' the' organization' as' a' whole' and' its'
impact'on'and'relationship'with'all'of'society.'
v Commitment$to$the$growth$of$people:'A'demonstrated'appreciation'and'encouragement'
of'others.'The'secret'of'institution'building'is'to'be'able'to'weld'a'team'of'such'people'by'
lifting'them'up'to'grow'taller'than'they'would'otherwise'be.'
v Courageous:$ Having' uncomfortable' conversation' and' saying' what' needs' to' be' said,'
communicating'openly'when'you' don’t' have' all' the' answers' and' making' a' decision' to'
move'ahead.'
v Perseverance:$Ability'to'persevere'even'when'the'going'is'tough'and'the'team'morale'is'
low.''
v Decisiveness:$Ability'to'make'quick'decisions'in'a'difficult'or'complicated'situation .$'
$
$
4. LEGISLATIVE$MANDATE$
$
The'crafting'of'the'Autopax'business'plan'takes'cognisance'of'the'legislative'environment'
within'which'the'company'operates'with'specific'reference'to'the'following:'
v The'National'Land'Transport'Act'(Act'5'of'2009).'
v Legal' Succession' Act' of' South' African' Transport' Services' (SATS)' Act' of' 1989' /+(
/3')&'&.'
v National'Land'Transport'Transition 'Act'(Act'22'of'2000).'
v Public'Finance'Management'Act'(Act'1'of'1999)'
v Companies'Act'(Act'71'of'2008)'
v Labour'Relations'Act'(Act'66'of'1995)'
v Employment'Equity'Act'(Act'55'of'1998)'
v Basic'Conditions'of'Emplo yment'Act'(Act'75'of'1997)'
'
5. PHILOSOPHY$BEHIND$OUR$BUSINESS$$
Autopax' as' a' subsidiary' of' the' Passenger' Rail' Agency' of' South' Africa' exist' to' service' the'
primary'mandate'of'PRASA.'The'company'has'a'substantial'impact'on'the'country’s'Integrated'
Public'Transport'Network'(IPTN).' It'is'based'on'this' view'that'Autopax'has'a'direct'impact'on'
the'socio-economic'transformation'and'initiatives'of'the'country.'This'Business'Plan'begin'to'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'7'of'43'
'
ensure' that' Autopax' does' not' only' regain' its' position' as' a' leader' in' lon g' d istan ce' road'
passenger'transport'(including'the'cross'border'operations'i n'key'identified'areas),'but'wil l'
effectively' and' efficiently' support' Rail' Operations' within' the' PRASA' Group.' The' Autopax'
business'strategy'is'premised'on'the'fact'that'the'turnaround'of'PRASA'Rail'Operations'can'
be' fast-tracked' through' robust' functioning' of' the' bus' operations.' The' comp any' will' also'
strengthen'its'Charter'Services'operations'i n'its'quest'to'improve'its'financial'and'operational'
performance.''''
'
6. HISTORICAL$BUSINESS$PERFORMANCE$AND$CHALLENGES$
The' company' only' posted' a' profit' during' the' 2014/2015' financial' year.' At' the' end' of'
2018/2019' financial' year'the' total' amoun t' of' historic' debt' accumulated'in' the' past'three'
years' will' be' ci rca' R206' 267' 459.00' and' R603' 656' 501.00' which' is' made' up' of' external'
creditors'book'and 'PRASA'debt'respectively.'The'total'number'of'buses'fully'operational'on'
road' has' been' increased' to' circa' 180' per' month' during' the' 2018/2019' financial' years' in'
contrast'to'90'buses'per'month'during'the'last'quarter'of'2017/2018'financial'year.'Based'on'
the'above,'the'company'continues'to'identify'areas'that'requires'urgent'attention'to'improve'
the'financial'and'operational'performance'of'the'business'as'per'of'this'business'plan.''
'
a. Decrease$ in$ fleet$ availability' –' Whilst' the' number' of' operational' fleet' has' increased'
during'the'current'financial'year,'the'number'of'operational'fleet'remains'low.'More'than'
half'of'the'total'fleet'is'parked'at'the'depot'or'with'various'service'providers'due'to 'either'
mechanical' breakdowns' or' accidents.' The' reduction' in' fleet' availability' has' direct'
detriment'effect'on'revenue,'passengers'and'customer'satisfaction.''
b. Inadequate$fleet$maintenance$re gime'–'The'current'fleet'is'over'eight'(8)'years'old'and'
60%'of'the'fleet'has'exceeded'800'000'kilometres.'Due'to'the'age'of'the'fleet'the'cost'of'
maintenance'is'very'high.'The'current'financial'state'of'the'business'makes'it'difficult'to'
provide' adequate' fleet' maintenance' regime.' The' inadequate' preventative' fleet'
maintenance'regime'has'a'negative'impact'on'the' durable'l ifespan ' of'the'fleet'as'well'
reliability'of'the'service.'
c. Reduction$in$revenue$and$passenger$number$'Since'the'2014/2015'financial'year,'the'
company'has'been'experiencing'a'decline'in'fare'revenue'coupled'with'increase'' in'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'8'of'43'
'
net'losses.'This'is'directly'attributable'to'the'reduction'experienced'in'passenger'numbers'
due'to'reduced'fleet'available'for'all'operational'requirements.'The'fact'that'the'company'
is'operating'older'fleet'creates'a'challenge'in'terms'of'competitiveness'with'passengers'
preferring'new'fleet.''
d. Unsustainable$cost$structure$'The'Company'has'experienced'a'marked'increase'in'the'
cost'structure'of'operating'the'business.'The'increase'in'the'operational'cost'is'as'' a'
result' of' reduced' revenue' collection.' Empl oyee' costs' constituted' 42%' of' operational'
expenditure'as'at'the'end'of'2018/2019'financial'year,'this'figure'i s'expected'to'remain'
the'same'at'the'end'of'2019/2020'financial'year.'The'other'operational'costs'that'have'
increased'in'the'last'three'financial'years'include'fuel'and'general'operational'costs.'''
e. Lack$ of$ infrastructure$ ' The' Company' does' not' have' the' requisite' infrastructure' to'
adequately' run' its' operations.' This' includes' Depots,' Information' and' Communication'
technology'and'fleet'maintenance'workshops.'This'contributes'directly'to'poor'balance'
sheet,'ineffective'revenue'collection'and'protection'systems'in'the'company'as'well'as'
inability'to'effectively'manage'all'key'resources'in'the'business'including'b ut'not'limited'
to'fleet,'fuel,'passengers'and'inventory.'
'
7. HISTORICAL$FINANCIAL$PERFORMANCE$
$
$
$
$
$
$
!"#$%!"#& !"#&%!"#' !"#'%!"#( !"#(%!"#) !"#)%!"#*
+,-./01232452 848#058#302######### 913#897#048######### 943#216#225########### 915#686#367################# 568#152#487
6.7201232452 683#452#962######### 750#688#611######### 709#299#138########### 616#971#349################# 509#658#791
8927.-:,4./0; <924=:-572 888#035#246######### 879#603#569######### 959#992#612########### 1#004#366#494############## 833#446#322
>7,?:-%@A,BBC -75#102#504########## 7#920#829############# -28#548#430############ -212#457#978############### -304#590#046
>.BB24D270E5FG27B 2#737#150 2#725#890 2#515#873 2#252#011 1#898#777
+,-./0;F9/,H22B 1#770 1#447 1#619 1#376 1#076
;F9/,H220I,B-B%892< 32% 35% 36% 37% 42%
I5B-,F270J.-:B?.K-:,4 74% 77% 74% 62% 62%
L:/,F2-72B0+7.32//2= 54#484#358 55#556#374 57#627#360 53#623#691 38#262#447
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'9'of'43'
'
8. MARKET$ANALYSIS,$PASSENGER$PROFILE$AND$PASSENGER$SATISFACTION$INDEX$
$
a. Market$Share$Analysis$
According'to'the'Lufthansa' stu dy'of'2012,'Autopax'brands'had'25%'Market'share'with in 'the'
long'distance'bus'passenger'industry.'This'study'was'however,'based'on'the'fleet'strength'of'
Autopax' and' route' network.' A' follow' up' study' was' conducted' which' evaluated' Autopax'
market'share'at'23%'of'the'market'and'was'based' on' competitor' revenue' and' passenger'
numbers.'
b. Customer$profile$Analysis$
TARGET$MARKET$(Research$results:$Nov$2015)$
City$to$City$
Translux$
Primary$Target$Market$
LSM''2-'4'
95%'Black'
Females'
Age'18'–'65'
Urban'(travelling'to'Rural)'
Monthly'Income'–'R2000'–'R4000'
Primary$Target$Market$
LSM'4'–'6'
Majority'Black'
Majority'Age:'18'–'35'(youth)'
Over'50%'are'single'
Monthly'Income'R2000'–'R10'000'
'
Reasons$for$Travel$
Going'Home'
Vacation'
Trade$
Reasons$for$Travel$
Going'Home'
Vacation$
$
'
Why$City$to$City$
Price''
Routes'(travel'to'rural'areas)'
They'believe'its'value'for'money$
'
Why$Translux$
Luxury'and'Comfort'
Speed'of'travel'
Suitable'Route$
$
c. Industry$analysis$$
38'million'citizens'live'in'households'with'no'access'to'cars'
80%'of'adults'do'not'have'a'driver’s'license'
7'million'workers'and'learners'use'public'transport'
13.7'million'people'used'public'transport'at'least'once'a'week'while'7'million'use'a'car'
'
AE#,"*'F(;G5E(> ?H ID(
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'10'of'43'
'
d. Competitor$analysis$
Translux$
City$to$City$
Direct$Competitors$
Greyhound'
Inter'cape'
'
Direct$Competitors$
City'liner'
Eldo'Coaches'
APM'
Indirect$Competitors$
Low'cost'airlines$
Indirect$Competitors$
Minibus'Taxi’s'
Shosholoza'Meyl'Trains$
$
e. Key$Research$insights$on$Long$Distance$bus$passenger:$Choice$of$transport$mode$
Cost'of'transport'-'Price'
Speed'(number'of'“unproductive”'hours'spent)'
Reliability'of'service'(including'departure'and'arrival'time)'
Frequency'of'services'
Safety'of'passengers'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'11'of'43'
'
9. VALUE$PROPOSITION$
$
$
10. STRENGTHS,$WEAKNESSES,$$OPPORTUNITIES$AND$THREATS$(SWOT)$ANALYSIS$
'
$
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'12'of'43'
'
11. STRATEGY$AND$BUSINESS$PLAN$REVIEW$
The'strategy'and'business'plan'review'is'about'the'following'milestones:'
v The'strategy'and'business'plan'review'focuses'on'major'financial 'and 'operation al'
turnaround'of'the'business.'
v It'is'aimed'at'ensuring'that'Autopax'becomes'a'financial ly'viab le'entity,'capabl e'of'
delivering'on'PRASA’s'primary'mandate'as'per'the'Legal'Succession'Act.'
v It'is'also'aimed'at'repositioning'Autopax'to 'effectively'and'effi cientl y'supp ort'PRASA'Rail'
operations.'
v It'is'focused'on'investing'in'new'capacity'and 'resources'that'will 'meet'passenger'
demands'in'a'medium'to'long'term'horizon.'
v Reviewing'and'addressing'the'company’s'weak'balance'sheet.'
'
12. BUSINESS$PLANNING$AND$STRATEGIC$FRAMEWORK$
The'2019/2020'business'plan'will'ensure'that'whilst'it'support'the'company’s'core'strategic'
direction,'plan'also'begin'to'explore'its'strategic'growth'trajectory.'To'this'end'the'co mpany'
has'identified'possible'growth'opportunities'in'the'intercity'business,'Cross'Board'operations'
as' well' Charter.' The' company' will' improve' synergies' with' Rail' O perations' as' part' of' its'
strategic'growth'plans.'This'approach'wil l'require'the'company'to'review'its'fleet'capacity'to'
meet' the' anticipated' demand.' Measures' are' afoot' to' implement' this' growth' trajectory'
focusing'on'the'radical'fleet'recovery'plan.'''''
a. Planned$fleet$operations$(Bus$allocation)$
#$
Growth$area$
Current$Allocation$
New$Allocation$
1$
Intercity'Scheduled'services'
178'
260'
2$
Charter'services'
0'
33'
3$
Cross'Boarder'services'
2'
50'
4.$
Rail'Operations'
0'
72'
Total$operational$fleet$
180$
415*$
*This'figure'is'inclusive'of'10%'(41)'Technical'spare'capacity.'
'
'
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'13'of'43'
'
b. The$strategy$–$Growth$focused$
The'company’s'growth'trajectory'strategy'in'about'the'increase'in'the'number'of'operational'
buses'and'will'pivot'around'the'following:'
v Organic$growth$in$Intercity$and$Cross$ Border$ operations'–'The'company'has'identified'a'
number'of'routes'that'present'a'growth'opportunity'for'the'business.'To'this'end,'the'
company' will' be' lodging' applications' with' the' relevant' authorities' with' the' aim' of'
increasing'the'number'of'intercity'services.''
v PRASA$Rail$operations'–'During'the'2014/2015'financial'year,'the'company'was'able'to'
effectively'and'efficiently'support'rail'operations'leading'into'inter-company'revenue'of'
over'R65'000'000.00.'The'Autopax' strategy'and'business'plan'are'aimed'at'returning'the'
company'to'this'position.'This'plan'will'assi st'PRASA'Rail'operations'during'occupations'
and'emergencies.'
v Cross$Border$operations'–'The'company'is'currently'operating'two'daily'services'between'
Gauteng' and' Maputo.' The' co mpany' has' recently' acquired' fourteen' (14)' permits' to'
operate'between' Gauteng'and'Zambia'(Lusaka).'The' company'is'also'in'the'process'of'
acquiring' addition al' cross' operating' permits' focusing' at' Swaziland,' Lesotho,' Namibia,'
Botswana'and'Zimbabwe.''
v Charter$services'–'The'charter'market'remains'a'huge'opp ortuni ty'for'Autopax'towards'
the'realisation'of'the'growth'trajectory'strategy.'The'company'has'in'the'last'two'financial'
years'failed'to'convert'a'number'of'charter'opportunities.'With'the'increase'in'the'number'
of'operational'buses,'the'company'will'be'in'a'position'to'fully'explore'this'market.''''
v Feeder$services$for$Metror ail'–'T he'co mpany'i s'exp lorin g'pl ans'with'Metrorail'with'the'
aim'of'ensuring'that'it'is'in'a'position'to'provide'Metrorail'with'feeder'services'as'per'the'
Legal'Succession'Act.'
'
'
'
'
'
'
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'14'of'43'
'
c. The$Strategic$framework$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'15'of'43'
'
d. Key$strategic$levers$
'
#$
Strategic$
levers$
Strategic$
intent$
Focus$areas$
Outcomes$
1$
Financial$
management,$
viability$and$
sustainability$
Financial'
viability'and'
sustainability'
Route'
optimisation'
Improve'route'profitability'and'
performance'
Cost'
optimisation'
Implement'asset'management'
strategy'
Reduction'in'the'cost'of'doing'
business'
Establish'optimal'funding'model'
(OPEX'and'CAPEX)'
Revenue'
Optimisation'
Achieve'fare'revenue'targets.'
Strengthen'revenue'inspection'
capacity'
Achieve'solvency'and'liquidity'ratios'
2$
Effective$and$
Efficient$
Operations$
Operational'
exellence'and'
increased'
reliability'
Asset'
optimisation$'
Operate'roadworthy'fleet'
Reduction'in'breakdowns'
Reduction'in'maintenance'costs'
Revenue'
Optimisation'
Operating'clean'buses'
On'time'departures'
Enable'people'and'processes'with'
Information'and'Communication'
Technology'
Achieve'accredited'status'as'a'
preferred'repair'and'maintenance'
centre'
Documented'Standard'Operating'
Procedures'
Contribute'to'
socio-
economic'
policies'of'
Government'
Cost'
optimisation'
Black'economic'empowerment'
Improve'mobility'of'citizens'
Promote'enterprise'development'
Employment'creation'(Internship'and'
Leanership)'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'16'of'43'
'
Supply'Chain'
optimisation'
Cost'
optimisation'
Implement'Strategic'sourcing'
Corporate'
Governance'
Control'
optimisation'
Eradication'of'irregular'expenditure'
Eradication'of'fruitless'and'wasteful'
expenditure'
Enhanced'ethical'culture'
Compliance'to'policies,'procedures'
and'legislation'
Clean'audit'
3$
Excellent$
Customer$
service$
High'levels'of'
Customer'
centricity'
Customer'
centricity'
Improved'customer'satisfaction'
index'
Agile'and'customer'focused'
employees'
Passenger'growth'
Professionalization'of'service'offering'
Rebuild'brand'trust'and'loyalty'
4$
Performance$
excellence$
Capacitation'
of'employees'
Performance'
management'
Employee'training'and'development'
Embedded'performance'contracting,'
assessment'and'reward'regime'
Enabling'a'performance'culture'
Fit'for'purpose'organisational'
structure'supported'by'proper'job'
grading'and'salary'structure'regime'
Leadership'and'management'
development'programmes'
Implement'business'based'Change'
management'initiatives'
$
$
$
$
$
$
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'17'of'43'
'
13. BUSINESS$OBJECTIVES$$
a. Route$optimization$
The' company' continues' to' review' the' current' routes' and' the' schedule' with' a' view' of'
identifying'profitable'and'non-profitable'routes.'This'process'has'culminated'in'the'reduction'
of'certain'routes'with'a'view'to'curtail'the'cost'of'doing'business.'The'process'will'ensure'that'
profitable'routes'will'are'in'a'position'to'generate'a'minimum'of'75%'seat'utilisation'on'each'
service'off-peak'and'95%'seat'utilisation'during'peak.'All'identified'non-profitable'routes'will'
be'terminated'with'after'due'monitoring.''
It'is'management’s'considered'view'that'the'implementation'of'the'Route'Optimisation'will'
lead'the'company'to'realise'the'desired'financial$management,$viability$and$sustainability.''
b. Revenue$optimisation$
The'company'is'embarking'o n'a'radical'organic'growth'strategy' th rough'market'penetration'
and'market'development.'The'main'aim'of'pursuing'this'radical'growth'strategy'will'be'to'
ensure' that' the' company' increases' its' market' share' through' improved' and' reliable' bus'
service.'The'market'penetration'strategy'will'have'a'high'success'rate'given'the'passenger'
loyalty' towards' both' Brand' Translux' and' City-to-City.' On' the' other' hand' the' market'
development' growth' strategy' will' be' realised' through' strengthening' and' resourcing' the'
Autopax'Charter'Services,'complete'support'of'Rail 'Operations'and'Cross'Border'Services.'The'
Revenue' optimisation' will' fo cus' on' Revenue' generation,' Revenue' collection' and' Revenue'
protection.'
It'is'management’s'considered'view'that'the'implementation'of'the'Revenue'optimisation'will'
lead'the'company'to'realise'the'desired'financial$management,$viability$and$sustainability.''
c. Asset$optimisation$$$
Through'the'process'of'defining'what'will'make'Autopax'work,'the'business'plan'and'strategy'
has'determined'the'criticality'of'Autopax'operating'the'optimum'complement'of'fleet.'The'
company' will' immediately' embark' on' a' process' of' identifying' and' utilising' just' the' righ t'
optimum'fleet'level.'The'process'will'be'support'by'a'robust'fleet'maintenance'regime'that'
will' ensure' that' all' operational' vehicles' remain' on' the' road' all' the' times.' Based' on' this'
position' Autopax' will' also' ensure' that' there' is' adequate' fleet' to' support' Rail' Operations,'
strengthen'Charter'services'and'pursue'the'Cross'Boarder'market.''
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'18'of'43'
'
The'implementation'of'the'asset' o pti misatio n'process'will'ensure'that'the'company'realises'
the'desired'effective$and$efficient$operations.'
d. Cost$optimisation$
Management' h as'engaged'in'a'robust'and'detailed'process'of'understanding'the'company’s'
revenue'generation'potential'and'the'cost'of'doing'the'business.'This'process'was'intended'
to' ensure' that' the' company’s' cost' structure' is' proportionate' to' th e' revenue' generation.'
Other' measures' that' will' be' imp lemented' to' realise' this' objective' will' include' total'
moratorium'on'all'external'permanent'appointments,'unless'approved'by'the'Chief'Executive'
Officer.'Through'this'process'the'company'will'also'review'the'impact'of'inter-company'costs'
on'the'financial'management,'viability'and'sustainability'of'Autopax.'The'fact'that'Autopax'
does'not'own'the'infrastructure'that'it'uses'to'operate'its'core' bu sin ess' po ses' a' ch all enge'to '
the'balance'sheet'of'the'company.'
'
The'implementation'of'this'objective'will'ensure'that'the'company'realises'the'strategic'l ever'
of' financial$ management,$ viability$ and$ sustainability' as' well' as' effective$ and$ efficient$
operations.$$
e. Control$optimisation$
Based' on' the' harsh' reviews' by' the' Auditor-General' South' Africa' an d' internal' Risk'
Management,' the' Business' plan' will' also' focus' on' reviewing' an d' improving' the' control'
environment.'This'process'will'focus'on'review'of'all'business'processes,'policies'and'standard'
operating'procedures'to'ensure'that'the'control'environment'is'strengthened.''
Autopax'like'many'o f'its'competitors'in'the'industry'is'operating'in'a'highly'technologically'
advanced' industry.' To' this' end,' the' business' plan' will' also' focus' on' implementing' the'
Information'and'Communication'Technology'that'supports'the'day-to-day'operations'of'the'
business.'The'company'will'also'ensure'that'i n'the'near'future'it'explores'the'opportunities'
offered'by'the'world'of'Internet'of'Things'(IoT)'for'improving'efficacies'in'the'operations'of'
the'business'in clud in g'implementing'measures'that'will'differentiates'the'company'from'its'
competitors'in'the'eyes'of'the'passenger.'The'objective'of'optimising'the'co ntrol'environment'
will'also'require'entrenching'the'culture' of'consequence'management'in'line'with'the' Board'
approved'Performance'Management'policy.''
'
This' objective' will' ensure' that' the' business' realises' the' strategic' lever' o f' effective$ and$
efficient$operations'and'performance$excellence.'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'19'of'43'
'
f. Supply$Chain$optimisation$
Due' to' the'nature' of' its'operations,' Autopax' requires'a' strengthened' and'fully' functional'
procurement'capability.' This'will'be'supported'by' a'business'focused'and'aligned' demand'
management'framework.'The'recently'board'approved'Supply'Chain'Management'policy'will'
implemented' swiftl y' supported' by' line' management' capacity' building' programmes.' The'
company'will'place'most'emphasise'on'strategic'sourcing'and'supplier'development'focusing'
on'Women,'Youth'enterprises'and'Cooperatives.''
'
This'objective'will'ensure'that'Autopax'realises'the'strategic'lever'of'effective$and$efficient$
operations.$
g. Performance$management$
Instilling'a 'p e rfo r m a n c e' management'based'culture'in'the'business'is'at'the'centre'of'the'company’s'
quest'towards'performance'excellence.'The'Board'has'approved'the'company’s''policy'on'
Performance'Management.'All'employees'on'Management'levels'will'be'contracted'on'performance'
management.'The'company'will'also'ensure'consequence'management'in'the'business'to'entrench'
the'perform an ce'b ase d'cu lture.'
This'objective'will'ensure'that'Autopax'realises'the'strategic'lever'of'Performance$excellence.$
h. Customer$centricity$
Autopax' acknowl edges' that' it' is' operating' within' a' highly' competitive' environment.' The'
business' plan' will' ensure' that' the' company' realise' its' full' potential' through' passenger'
confidence'in'the'two'brands.''The'company'will'also'focus'on'reclaiming'its'apex'position'as'
a'dominant'player'in'the'industry.'This'objective'will'be'realised'through'on-time'departure'
management,'effective'en-route'monitoring'with'consequence'management.'The'company'
will'ensure'improved'quality'of'service'through'focused'customer'service'and'provision'of'
passenger' friendly' clean' fleet.' The' communication' between' the' Operations' and' Sales'
departments'will'be'strengthened'to'ensure'that'passenger'experience'is'improved.'This'will'
led'to'increase'in'market'share'and'improved'customer'satisfaction'index.'
'
This' objective' will' ensure' that' Autopax' realises' the' strategic' lever' of' excellent$ customer$
service.$ It' is' management’s' considered' view' that' the' implementation' of' the' customer'
centricity'will'lead'the'company'to'realise'the'desired'Excellent'Customer'Service.'
'''
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'20'of'43'
'
14. Appendices$
$
14.1. 2019/2020'Predetermined'Objectives'
14.2. 2019/2020'Annual'Performance'Plan'(APP).'
14.3. Business'plan'Risk'register''
14.4. 2019/2020'Budget'
'
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'21'of'43'
'
15.1.$ 2019/2020$Predetermined$Objectives$
$
!"#$%#$&$'($ )**+%,-.%/,+%
0'1#$"2$%#$&$'($ %34 %)%-5+%*/6%,,/%78%
9" #1: %;6;6
!"#$%#$&$'($<=(>>">$ )+%??5%6;6%
0'1#$"2$%@ (>>" >$ %#$&$'($%34%%)?%666%666%
78%9"#1:%;6;6
%%!" #$ %#$ &<AB #$ )6%
0'1#$"2$%!" #$ %#$ &$' ($%:B #$ %34%)%5,%666%
666%78%9"#1:%;6;6
!"#$"% "&'()*&"+ 0CD#4&$%=BE(BFB 38%#" 3B 4 6G;;
0CD#4&$%@BE(BFB 38%#" 3B 4%34%6G*-%%78%9"#1:%
;6;6
,+-./01'()*&"+ 0CD#4&$%H4@&$'18%#"3B 4 6G?6
0CD#4&$%24@ &$'18%#" 3B 4%34%6G-%%78%9" #1:%
;6;6
!@ $ $3%I&"B@" 7B @B38 ?;J%K@ $ $ 3%I&" B @ " 7B@B 38 %+66J%!@ $ $3%" &"B@"7B @ B 38%78%9"#1:%;6;6
L(2 %H$ #&B1B '>%MN'%OBC$ %
2$#&B1$ %#" 3$ P
-5J%N'3BC$ %H$#&B 1$%)" 3$ +66J%4 '%3BC$ %%2 $ #&B1$%#"3$%78%9" #1:%;6;6
L#$"QF 4R' 2 %D$ #%56%666%QC% 6G*+ +%7#$"QF4R'2 %D$#%56%666QC2
I11BF$ '32%D$#%%QB @ 4C$ 3#$2%
3#"&$@ @ $ F
+/.%"11BF$ '32%D$#%%;*%5?,%
?,-%%QB @ 4C$ 3#$ 2 %3#" &$@@$F
S%+-+%%" 1 1B F$'32 %D$# %,+ %+ 65%;5* %
QB @ 4C$3#$2%78%9"#1 :%;6;6
!" 3" @ B 3B $ 2 %D $ #%'(C7 $#%4K%%
D" 2 2 $' >$ #2 %3#" '2D4 #3$F%
6TK" 3" @ B 3B $2 %D$ #%+%;?-%;,;%
D" 2 2 $' >$ #2 %3#" '2D4 #3$F%
S6%K"3"@B3B $2%D$#%;%*.;%6./%D"2 2 $'>$#2%78%
9"#1:%;6;6
0'U(#B$2%D$#%'(C7$#%4K%
D" 2 2 $' >$ #2 %3#" '2D4 #3$F%
+.%D"2 2 $ '>$ #2 %B ' U(#B $2 %D $#%%
+%;?-%;,;%D" 2 2$'>$#2%
3#"'2 D4#3$ F
S%+.%%D " 2 2 $'>$#2 %B'U (#B$2 %D$#%; %* .;%6./ %
D"22 $'>$#2%78%9"#1 :%; 6 ;6
0HN%.66+M;6+,P%V%
HIWH%+6?..
0HN%.66+M;6+,P%V%HIWH%
+6?..%1$#3B KB1"3B4'
0HN%.66+M;6+,P%V%HIWH%
+6?..%1$#3B KB1"3B4'
+66J%C" B '3" B '"'1$ %4 K%0 HN%.66+%4K%;6+,%
"'F %HIWH%+6?..%X$#3BKB 1" 3B 4'%%
W" 3B 4'" @ YX#422%
74 #F$ #%Z$#CB 32 %
9" '" >$C$ ' 3
9"B'3" B '%X#42 2 % L4#F$#%
Z$#CB32%" 'F%14'&$ #3%
W" 3B 4'" @ %Z$ #CB 32 %34%
ND$ #" 3B '>%@ B 1$ '2$2
6
+66J%7(2 %K@ $$3%D$ #CB 32 %#$' $R$ F%"'F %
+66J%D$#CB32%14'&$#3$F%B '34%4 D$#" 3B ' >%
@B1$'2 $ 2 %" 2 %D$ #%W=OI%I13%" 'F%XL)OI%I13
!($@%%X4'2 (CD3B 4 '% ?5G.*%=B 3#$ 2 %Y+66QC %?-%=B3#$ 2 %Y+66QC%
['3$ #D#B2$%\B F$%)B 2 Q%
9" '" >$C$ ' 3
6G6
+66J%B CD @ $ C$ '3"3B4'%4K%CB 3B>"3B '>%
14'3#4@ 2 %"'F%;6J%#$ F(13B 4'%4K%
$]3#$C$ Y:B >: %#B 2 Q2%34%@4R%#B2 Q2 %78%9" #1:%
;6;6
H" K$ 38%A$" @ 3:%[' &B#4'C$'3%
"'F %^("@B38%9"' " >$ C$' 3
6
H3" 3(34#8%F$" F @ B '$ 2 %C$ 3_%+66J%X4CD@B"'3%
RB 3:%I13%/,%4K%+..?%#$ E( B #$C$ '32 %"'F %
C" B '3"B'%0HN%.66+_;6+,%"'F%HIWH%+6?..%
1$#3BKB1"3B4'
I(F B 3%)$2 ( @ 3 \" B 3B '>%K4#%)$2 ( @ 32
`'E("@ B KB $F%)$D4#3%K4#%!B '"'1 B "@%"'F%
Z$#K4#C"'1$%0'K4#C"3B4'%;6+.Y;6;6
W$3R4#Q%I&" B @ " 7B@B38 .6J%W$3R4#Q%I&"B@ " 7B @B38%
.6J%W$ 3R4#Q%`D3B C$%I&"B@"7B @ B 38%78%
9" #1: %;6;6%
HD$1BKB1"3B4' %34%2 $ #&$%" 3%
LIX
a$&$@4D%"'F%0CD@$C$'3%%;%X4#$%7(2B'$22%
H4@(3B4'2%78%9"#1:%;6;6%
X4'3#"13%:" 2 %7 $ $'%2B'$ FG%
Z#4U$ 13%D@"'%34%7$%
KB '"@B2$F%7 8%+;%N1347$ #%
;6+/
%0'3$>#"3$%2"@$2%"'F%4D$#"3B4'2%RB3:%
ND$#"3B4'%78%9"#1:%;6;6
b"@B F%14'3# " 132%MJP b"@B F%14'3# " 132%*6J
+66J%%&" @ B F%X4'3#"132%"2 %D$#%14'3#"132%
#$>B23$#%78%9" #1:%;6;6
H(DD@ B$#%Z$#K4#C"'1$%MJP H(DD@B $#%Z$#K4#C"' 1$%
*6J
9" '" >$%+66J%H( DD@B $ #%Z$#K4 #C" '1$ %K 4#%
14'3#"13%@B 2 3$F%4'%3:$%14'3#"132%#$>B23$#%
78%9"#1:%;6;6
X42 3%2"& B '>%4'%14'3#"13%
'$>43B" 3B4'2
X42 3%2"& B '>%4'%14'3#"13%
'$>43B" 3B4'2%?G;?J
+6J%X42 3%2"&B '>%K#4C%X4'3#"13%
W$>43B "3B4'2%78%9"#1 :%;6; 6
L[[%HD$'F +6/J%LLL[[%2D$'F ++,J%LLL[[%2D$'F
0'1#$"2$F%D"22$'>$#2Y%
D" 3#4'" >$%>#4R3:%M%=4'>%
aB 2 3" ' 1$%ND$#" 3B 4 '2 P%
+%;?-%;,;%D" 2 2$'>$#2Y%
D" 3#4'" >$%4'%@ 4'> %
FB 2 3" ' 1$2 %#4(3$ 2 %
;%*.;%6./%D"22$'>$ #2 Y %D" 3#4'" >$%4'%@ 4'>%
FB 2 3" ' 1$2 %#4(3$ 2 %78%9"#1:%;6;6
N'%OBC$ %a$D" #3(#$2 %K#4C%
F$ D"#3(#$%D4B '32
-.J%4'%3BC$%F$D " #3(#$ 2 .,J%4' %3B C$%F$ D"#3(#$2 %%7 8%9"#1:%;6;6
)$F( 1$F%Z"2 2 $ '>$ #%
X4CD @ " B '32
6G?.;
S?J%%Z " 2 2 $'>$# %X4CD @ " B ' 32 %4'%
D"22 $'>$#2%3#"'2D4#3$F%78%9"#1:%; 6;6
X(2 34C$#%H" 3B 2 K"13B4'%
0CD#4&$F %M9" #Q$3%H(#&$8P%
\" B 3B '>%K4 #%)$ 2 ( @ 32
%/6J%X(234C$#%H" 3B 2 K" 13B 4 '%#"3B'>%K4#%
I(34 D" ]%78%9"#1:%;6;6
Z$#K4 #C" '1$%
9" '" >$C$ ' 3
HB>'$ F %D$ #K4#C"'1$%
14'3#"132%" 'F%14'1@ ( 2 B 4'%
4K%D$#K4#C"'1$%#$&B$R2%
K4#%C" '">$C$ '3%%%
/.J%Z$ #K4#C" '1$ %
">#$$C$'32 %"'F%+6J%
D$#K4#C"'1$%)$&B$R
+66J%Z$ #K4#C" '1$ %) $&B$R2 %4 K%"@ @ %
M9"'" >$C$'3P%2 3" KK %78%9" #1:%;6;6
O#"B 'B'>%" 'F%
a$&$@4DC$'3
O#"B'B ' >%D @ " '%K4#%3:$ %
L(2 B '$ 2 2
N73" B ' $F%;;J%4K%
BF$ '3BKB $ F%3#"B'B '>%' $$F2 %
N73" B ' %/6J%4K%BF$ '3BKB $ F%3#"B'B '>%' $$F2 %
78%9"#1:%;6;6
2+0&)"3$&/(&+(4+1"+(
/1+0+5"1(6+-"1"/4(
+7( 8+./)05/0&
[CD@48C$ '3%[E(B 38
4CD@ B " ' 1$%RB 3:%
>4&$#'C$'3%D 4@B18%B' %
3$#C2%4K%[[
6
%*6J%U47%4D D4#3('B 3B $ 2 %K4#%c4 (3: %" 'F%
D$ 4D@ $ %RB3:%2D$ 1B " @ %' $$F2 %
Z$#2 4 '' $ @ %1423%
23#(13(#$%
Z"8#4@@%F"3"%B'3$ >#B38% 6 6J%4&$#D"8C$'32 %
[CD@48$$%142 32 %
Z$#2 4 '' $ @ %1423%M$ CD @ 48$$ %
2$33@$C$'3%14 2 3P
6 ;6J%#$F (13B4'%B '%2$33@$ C$'3%14 2 32 %
900$*-(:/)7+)5*01/(:-*0(9::(;<=>?;<;<
@*)A/&4
BC1/--/0&(2$4&+5/)(
,/)."1/4
D6/)*&"+0*-(
BC1/--/01/
2$4&+5/)(1/0&)"1"&'(
+6&"5 "4 *&"+0
,/)."1/(BC1/--/01/(
:/)7+)5*01/(
BC1/--/0&
2*6*1"&*&"+0(+7(
/56-+'//4(
X4'3#4@ %
ND3B CB2"3B 4'
E"0*01"*-(."*3"-"&'(
*0%(4$4&*"0*3"-"&'
E"0*01"*-(F"*3"-"&'(
*0%(,$4&*"0*3"-"&'(
(,$66-'(2G*"0(
+6&"5 "4 *&"+0
F*-$/(7+)(H+0/'(
&G)+$ AG(,5*)&(*0%(
B77"1"/0&(,$66-'(
1G*"0(
H*0*A/5/0&I,2HJ
2+0&)+-(D6&"5"4*&"+0
2+)6+)*&/(
8+./)0*01/(
D6/)*&"+0*-(
BC/1/--/01/
B77/1&"./(*0%(
E$01&"+0*-(K2@(
4'4&/54
Z#$@ B CB'" #8%2 823$C%F$2B>'%
"'F %B CD@ $ C$ '3"3B4' %4K%
7( 2 B '$2 2%" DD @ B 1" 3B 4'
B77/1&"./(*0%(B77"1"/0&(
+6/)*&"+04
944/&(
D6&"5"4*&"+0
944/&(D6&"5"4*&"+0
L+3$4&(E-//&(
H*"0&/0*01/(
:)+A)*55/
D6/)*&"+0*-(
BC/1/--/01/
2+0&)+-(D6&"5"4*&"+0
:*44/0A /)(*0%(L+*%(
,*7/&'
E"0*01"*-(
H*0*A/5/0&M(
F"*3"-"&'(*0%(
,$4&*"0*3"-"&'
E"0*01"*-(F"*3"-"&'(
*0%(,$4&*"0*3"-"&'(
944/&(D6&"5"4*&"+0
ND$ #" 3B 4'" @ %
d$ '$#" 3$ F%
)$&$'($
2+4&(D6&"5"4*&"+0
,@L9@B8K2(
DNOB2@KFB
,@L9@B8K2(
KP@BPP@
,&)*&/A"1(:)"+)"&'(9:Q
R/'(:/)7+)5*01/(
9)/*
:/)7+)5*01/(K0%"1*&+)
N*4/
;<=>?;<
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'22'of'43'
'
'
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'20'of'21'
15.2.' 2019/2020'Annual'Performance'Plan'(APP).! !
!
!
!
!
!
!
Fa re%reven ue R441%579%851%
Increa s e%revenue%to%R%761%480%558%by%
Ma rch%2020
R%186%572%673 R%186%442%503 R%198%957%108 R%189%528%274
Fa re%reven ue -Luggage R1%336%020%
Increa s e%l ugga ge %revenue %to%%R3%000%000%
by%Ma rch%2020
R%750%000 R%750%000 R%750%000 R%750%000
%%Fare %re v-Hire R0%
Increa s e%Fare%revenue %hi re%to%R%65%000%
000%by%Ma rch%2020
R%17%000%000 R%16%000%000 R%16%000%000 R%16%000%000
Liquidity(ratio Improve%Liquidi ty%ratio 0.22
Improve%liquidi ty%ratio%to%0.47%%by%March%
2020
Increase liquidity ratio to 0.28 Increase liquidity ratio to 0.34 Increase liquidity ratio to 0.4 Increase liquidity ratio to 0.47
Solvency(ratio Improve%Sol vency%rati o 0.30
Improve%solvency%rati o%to %0.7%%by%March%
2020
Increase solvency ratio to 0.4 Increase solvency ratio to 0.5 Increase solvency ratio to 0.6 Increase solvency ratio to 0.70
Fi nancial(Viability(
and(Sustainability(
Annual(Performance(Plan(APP(2019/2020
STRATEGIC(
OBJECTIVE
Strategic(Priority(APX
Key(Performance(
Area
Performance(Indicator
Targets
Base
2019/20
Quarter(1
Quarter(2
Quarter(3
Quarter(4
STRATEGIC(
INTENNT
Fi nancial(
Management,(
Viability(and(
Sustainability
Cost(Optimisation
Opera ti onal%
Ge nera ted%
Re venu e
Asset(Optimisation
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!20!of!43!
!
!
!" # # $%&'() "( *)" ) $+ ,-.%/"##$%&'()" ( * ) " )$+ %011.%!" # # $%( '() "(*)" ) $+%*+%2(345%-1-1 %011.%!" # # $%( '() "(*)" ) $+ %011.%!" # # $%( '() "(*)" ) $+ %011.%!" # # $%( '() "(*)" ) $+ %011.%!" ##$%( '() " ( *) " )$+
678 %9# 3')4) :;%<=:%>)?# %
8#3')4#%3($#@
AB.%=:$) ?#%9# 3')4#%C($# 011.%D:% $) ?# %%8#3')4# %3($#%*+%2(345%-1-1 011.%D:%$)?# %%*7 8 %8#3')4# %3($#% 011.%D:%$) ?#%%*78 %8 # 3')4#%3($#% 011.%D:%$)?# %%*78 %8#3')4#%3($#% 011.%D:%$) ?# %%*78 %8 #3')4# %3($#%
63#(EF DG: 8%H# 3%B1%111%E?% 1IJ0 0%*3#( EFD G:8 %H#3%B1%111E?8 0%*3#( EFD G:%H#3%B1111E?8 0%*3# ( EF DG:%H # 3%B1111E?8 0%*3# ( EFDG:%H # 3%B1111E?8 0%*3# ( EFDG:%H# 3%B1111E?8
&44)F#:$8 %H# 3%%E) " D?#$3#8 %
$3('#" "#F
0KL%(44)F#:$8 %H#3%%-J%B,M%
,MA%%E)"D?#$3#8%$3( '#" " # F
N%0A0%%(44) F#:$8%H#3%M0 %01B %-BJ %
E)" D ?#$3#8%* +%2(345%-1-1
NMM%( 44) F#:$8 %H#3%%0-%B,K%1MA%
E) " D?#$3# 8 %$3('#""#F
N,1%( 44) F#:$8 %H#3%0-%KJ,%-0J%
E) " D?#$3# 8 %$3('#""#F
NB1%( 44) F#:$8 %H#3%%0-%L,1%BMB%
E) " D?#$3# 8 %$3('#""#F
N-B%( 44) F#:$8 %H#3%%0-%BLJ%,,B%%
E) " D?#$3# 8 %$3('#""#F
!( $( ")$) # 8 %H# 3%:7?*#3%D/%%
H( 88 # :;# 38 % $3( :8 H D3$#F%
1O/( $(" ) $) # 8 %H#3%0%-,A%-M-%
H( 88 # :;# 38 % $3( :8 H D3$#F%
N1%/( $(")$)#8%H#3%-%JL-%1LK%H(88#:;#38%*+%
2(345%-1-1
1%/( $( ") $) # 8 %H # 3%B0J%KAL%%
H( 88 # :;# 38 % $3( :8 H D3$#F
1%/( $( ") $) # 8 %H # 3%B-0%-LJ%
H( 88 # :;# 38 % $3( :8 H D3$#F
1O/( $(" ) $) # 8 %H#3%B,K%BB0%
H( 88 # :;# 38 % $3( :8 H D3$#F
1%/( $( ") $) # 8 %H # 3%%%B0A%-BJ%
H( 88 # :;# 38 % $3( :8 H D3$#F
P:Q73) #8%H#3%:7?*#3%D/%
H( 88 # :;# 38 % $3( :8 H D3$#F%
0L%H( 8 8#:;# 38 %):Q73)#8 %H# 3%%
0%-,A%-M-%H(8 8 #:;#38 %
$3(:8 HD3$#F
N%0L%%H(88 #:;#3 8 %) :Q 73) #8%H#3%- %JL- %1LK%
H(88#:;#38%*+%2(345%-1-1
N%M%% H ( 8 8#:;#38%%):Q73) # 8 %H# 3%
B0J%KAL%%H(8 8 #:;#38%
$3(:8 HD3$#F
NM%H(8 8 # :;# 38 %):Q73) # 8 %H#3%%B-0%
-LJ%H(8 8 # : ;# 38 %$3(: 8 HD 3$#F
NM%%H( 8 8 #:;#38%) :Q73)#8%H#3%%B,K%
BB0H( 88 # :;# 38 % $3( :8 H D3$#F
NJ%%H( 8 8 #:;#38%) :Q73)#8%H#3%%B0A%
-BJ%H(8 8 #:;#38%$3(:8HD 3$#F
P9=%L110<-10M@%R%
9&S9%01,LL
P9=%L110<-10M@%R%9&S9%
01,LL%4#3$)/)4( $) D:
P9=%L110<-10M@%R%9&S9%
01,LL%4#3$)/)4( $) D:
011.%?():$():(:4#%D/%P9=%L110%D/%-10M%
(:F%9&S9%01,LL%T#3$)/)4( $) D:%%
C# ')#G%4D3#%( :F%8 +8 $# ?%
H3D4#8 8# 8 %(:F%H3D4#F73#8
C# U 4# 3$) /)4( $) D:%( 7F) $%/D3%P9=%
L110V-10M%( :F%9&S9%01,LL
011.%?():$():(:4#%D/%P9=%L110%
D/%-10M%(:F%9&S9%01,LL%
T#3$) /)4($) D:%
011.%?():$():(:4#%D/%P9=%L110%D/%
-10M%(:F%9&S9%01,LL%T#3$) /)4( $) D:%%
S( $) D:(" WT3D88 %
*D 3F#3%X#3?)$8%
2( : ( ;# ? # : $
2():$():%T3D8 8 %6D3F# 3%
X#3?)$8 %( :F%4D:'#3$%
S( $) D:(" %X# 3?) $8%$D%
=H# 3( $) :;%" ) 4# :8 # 8
1
011.%*78%/" ##$%H# 3?)$8 %3# :#G# F%( :F%
011.%H#3?) $8 %4D:'#3$#F%) :$D%DH# 3( $) :;%
") 4# :8#8 %(8%H#3%SY>&%&4$%( :F%T6C>&%&4$
011.%*78%/" ##$%H# 3?)$8 %
3#:# G#F%(:F %011. %H# 3?)$8 %
4D:'#3$#F%) :$D%DH# 3( $) :;%
")4#:8#8
011.%*78%/" ##$%H# 3?)$8 %3# :#G# F%
(:F%011.%H#3?)$8 %4D:'#3$# F%) :$D%
DH #3( $) :;%")4#:8#8
011.%*78%/" ##$%H# 3?)$8 %3# :#G# F%
(:F%011.%H#3?)$8 %4D:'#3$# F%) :$D%
DH #3( $) :;%")4#:8#8
011.%*78%/" ##$%H# 3?)$8 %3# :#G# F%
(:F%011.%H#3?)$8 %4D:'#3$# F%) :$D%
DH #3( $) :;%")4#:8#8
!7#" %%TD:87?H$)D:% ,BILJ%Y) $3#8 %W011E? %,A%Y)$3#8 %W011E?% %,A%Y) $3# 8 %W011E?% %,A%Y) $3# 8 %W011E?% %,A%Y) $3# 8 %W011E?% %,A%Y) $3# 8 %W011E?%
Z:$#3H3)8 # %[) F#%C) 8E%
2( : ( ;# ? # : $
1I1
011.%) ?H" #?#:$($) D:%D/%?) $);( $) : ;%
4D:$3D" 8%( : F%-1.%3#F74$)D: %D/%
#\$3#?#W5);5%3) 8 E8 %$D%" DG%3)8 E8 %*+%2(345%
-1-1
M1.%) ?H"#?# :$($) D:%D/%
?) $) ;( $) :;%4D:$3D" 8 %( :F%M.%
3#F74$)D:%D/%#\$3#?#W5);5%3) 8 E8 %
$D%?DF# 3( $# %3)8E
AM.%) ?H"#?# :$($) D:%D/%?) $);( $) :;%
4D:$3D" 8%( : F%M.%3#F 74$)D:%D /%
#\$3#?#W5);5%3) 8 E8 %$D%?DF# 3( $# %
3) 8 E
L1.%) ?H"#?# :$($) D:%D/%
?) $) ;( $) :;%4D:$3D" 8 %( :F%M.%
3#F74$)D:%D/%#\$3#?#W5);5%3) 8 E8 %
$D%"DG%3) 8 E
011.%) ?H" #?#:$($) D:%D/%
?) $) ;( $) :;%4D:$3D" 8 %( :F%M.%
3#F74$)D:%D/%#\$3#?#W5);5%3) 8 E8 %$D%
"DG%3)8E
9( /#$+%]#( " $5 %Z:')3D: ?# : $%
(:F%^7( " )$+%2(:( ;#?# :$
1
9$( $7 $D3+%F#( F" ) :#8 %?#$V%011.%TD?H") ( :$%
G) $5%&4$% KM%D/%0LL,%3#_7) 3#?# :$8 %( :F%
?( ) :$( ) :%P9=%L110V-10M%(:F%9&S9%01,LL%
4#3$)/) 4( $) D:
011.%TD?H" )( :$%G) $5%&4$%KM%D/%
0LL,%3#_ 7)3#?# :$8 %( :F%P 9=%
L110V-11K%( :F%9&S9%01,LL
011.%TD?H" )( :$%G) $5%&4$%KM%D/%0LL,%
3#_7) 3#?# :$8 %( :F%P 9=%L110V-11K%
(:F%9&S9%01,LL
011.%TD?H" )( :$%G) $5%&4$%KM%D/%
0LL,%3#_ 7)3#?# :$8 %( :F%P 9=%
L110V-10M%( :F%9&S9%01,LL
011.%TD?H" )( :$%G) $5%&4$%KM%D/%
0LL,%3#_ 7)3#?# :$8 %( :F%P 9=%
L110V-10M%( :F%9&S9%01,LL
&7F ) $%C#8 7" $ [( ) $) :;%/D3%C# 8 7" $8
`:_7(")/)#F%C#HD3$%/D3%!):(:4) ("%(:F%
X#3/D3?(:4#%P:/D3?($)D:%-10LW-1-1
SW& SW& SW&
`:_7(")/)#F%C#HD3$%/D3%!):(:4) ("%
(:F%X#3/D3?(:4#%P:/D3?($)D:%
-10LW-1-1
S#$GD3E%&'() "( *)" ) $+ L1.%S# $GD3E%&'()"( *) " ) $+%
L1.%S# $GD 3E%`H$) ?#%&'()" ( *) " ) $+%*+%
2( 345 %-1-1%
L1.%S# $GD 3E%`H$) ?#%
&'()"( *) " ) $+%
L1.%S# $GD 3E%`H$) ?#%&'()" ( *) " ) $+% L1.%S# $GD 3E%`H$)?# %&'() "(*)") $+% L1.%S#$GD3E%`H$) ?#%&'() " ( *) ")$+%
9H#4)/) 4($)D:%$D %8 #3'#%( $%
6&T
a#'#"DH%(:F%P?H"#?#:$%%-%TD3#%*78):#88%
9D"7$)D:8%*+%2(345%-1-1%
a#'#"DH%( :F%(HH3D'#%78# 3%
3#_7) 3#?# :$%9H# 4) /)4( $) D:
X7*" ) 8 5%$5# %$# : F#3%b%Z'(" 7( $# %( :F%
(G(3F
a# '#" DH%(:F%$# 8 $%$5#%8 D"7$)D: a# H" D+%$5# %8D"7$) D:%
TD:$3(4$%5(8%*##:%8 ) :#FI%
X3DQ# 4$%H" ( :%$D%*#%
/) :( " ) 8#F%*+%0-%=4$D*#3%
-10K
%P: $#;3($#%8("#8%(:F%DH#3($) D :8%G)$5%
=H#3($)D:%*+%2(345%-1-1
9+8 $#?%F# 8 );:%( :F%
F# '#" DH?#:$%
9+8 $#?%F# 8 );:%( :F%F#'#" DH?# :$% >#8 $) :;%( :F %`&> P?H" # ?#:$( $) D:
c(" ) F%4D:$3 ( 4 $8 %<.@ c(" ) F%4D:$3 ( 4 $8 %J1.
011.%%'( " ) F%TD:$3(4$8%( 8 %H# 3%4D:$3(4$8%
3#;) 8 $# 3%* +%2(345%-1-1
011.%%'( " ) F%TD:$3(4$8%( 8 %H# 3%
4D:$3(4$8 %3# ;)8$#3
011.%%'( " ) F%TD:$3(4$8%( 8 %H# 3%
4D:$3(4$8 %3# ;)8$#3
011.%%'( " ) F%TD:$3(4$8%( 8 %H# 3%
4D:$3(4$8 %3# ;)8$#3
011.%%'( " ) F%TD:$3(4$8%( 8 %H# 3%
4D:$3(4$8 %3# ;)8$#3
97HH" ) #3%X#3/D3?(:4#%<.@ 97HH" ) #3%X#3/D3?(:4#%
J1.
2( : ( ;# %011.%97 H H " ) # 3%X# 3/D3?(:4# %/D3%
4D:$3(4$%" ) 8$#F%D: %$5#%4D:$3(4$8%3#;) 8 $#3%
*+%2( 345%-1-1
2( : ( ;# %011.%97 H H " ) # 3%
X#3/D3?(:4# %/D3%4D:$3(4$%" ) 8 $#F%
D: %$5#%4D: $3( 4$8 %3#;) 8 $#3
2( : ( ;# %011.%97 H H " ) # 3%
X#3/D3?(:4# %/D3%4D:$3(4$%" ) 8 $#F%D:%
$5# %4D:$3(4$8 %3# ;) 8$#3
2( : ( ;# %011.%97 H H " ) # 3%
X#3/D3?(:4# %/D3%4D:$3(4$%" ) 8 $#F%
D: %$5#%4D: $3( 4$8 %3#;) 8 $#3
2( : ( ;# %011.%97 H H " ) # 3%
X#3/D3?(:4# %/D3%4D:$3(4$%" ) 8 $#F%D:%
$5# %4D:$3(4$8 %3# ;) 8$#3
TD8$%8('):;%D:%4D: $3(4$%
:#;D$)( $)D:8
TD8$%8('):;%D:%4D: $3(4$%
:#;D$)( $)D:8%, I-,.
01.%TD8$%8('):;%/3D?%TD:$3(4$%
S#;D$)($) D:8%*+%2( 345%-1- 1
01.%TD8$%8('):;%/3D?%TD:$3(4$%
S#;D$)($) D:8
01.%TD8$%8('):;%/3D?%TD:$3(4$%
S#;D$)($) D:8
01.%TD8$%8('):;%/3D?%TD:$3(4$%
S#;D$)($) D:8
01.%TD8$%8('):;%/3D?%TD:$3(4$%
S#;D$)($) D:8
6ZZ%9H#:F 01K.%666ZZ%8H#:F 00M.%666ZZ%8H#:F 00M.%666ZZ%8H#:F 00M.%666ZZ%8H#:F 00M.%666ZZ%8H#:F 00M.%666ZZ%8H#:F
Quarter'3
Quarter'4
Operational'
Execellence
Asset'
Optimisation
Corporate'
Governance'
Annual'Performance'Plan'APP'2019/2020
STRATEGIC'
OBJECTIVE
STRATEGIC'
INTENNT
Strategic'Priority'APX
Key'Performance'
Area
Performance'Indicator
Targets
Base
2019/20
Quarter'1
Quarter'2
Control'Optimisation
Effective'and'
Functional'ICT'
systems
X3#" )?) :( 3+%8 +8$#?%F# 8 );:%
(:F%)?H"#?# : $( $) D :%D/%
*7 8 ) :# 8 8%( HH")4( $) D:
Operation al'
Execellence
Effective'and'Efficient'
operations
Asset'Optimisation
Robust'Fleet'
Maintenance'
Programme
'Supply'Chain'
optimisation
Value'for'Money'
through'Smart'and'
Efficient'Supply'
chain'
Management(S CM)
Control'Optimisation
Passenger'and'Road'
Safety
Financial'Viability'
and'Sustainability'
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!21!of!43!
!
!"#$%&'%()*&'' %"+%$',)
*&-$."& +%)+$./-0)1)2."+)
34' -& "#%)5*% $&-4 ."' 6)
7)89:)8;8)*& ' ' %"+% $',)
*&-$."& +%).")< ."+)
(4' -& "#%' )$.=-%' )
8)>?8)@?A)*& ''% "+%$',)*& -$."& +% ).")< ."+)
(4' -& "#%' )$.=-%' )BC)D&$#0)8@8@
E7>)A:?)*&' ' %"+%$' ,)*&-$."& +%)
.")< ."+)(4 ' -&"#%')$.=-%' )
E87)8?>)*&' ' %"+%$' ,)*&-$."& +%).")
<."+)(4 ' -&"#%')$.=-% ')
E9A)EE7)*&' ' %"+%$' ,)*&-$."& +%)
.")< ."+)(4 ' -&"#%')$.=-%' )
E7:)8E>)*&' ' %"+%$' ,)*&-$."& +%)
.")< ."+)(4 ' -&"#%')$.=-%' )
5")F4 G%)3% *&$-=$%' )H$.G)
(%*& $-=$%)*.4"-'
:?I).")-4G%)(%*& $-=$%' ?;I).")-4G%)(%*& $-=$%'))BC)D&$#0)8@8@ ?;I).")-4 G%)(%*& $-=$%')) ?;I).")-4 G% )(%* & $-=$%' )) ?;I).")-4G%)(%*& $-=$%')) ?;I).")-4G%)(%*& $-=$%'))
J%( =#%( )K& ''% " +% $)
L.G*<& 4 "-'
@M9?8
N9I))K&' ' %"+%$)L.G*< & 4 "-' ).")
*& ''%"+%$')-$&"'*.$-%()BC)D&$#0)8@8@
N9I)K&''%"+%$)L.G*<&4 "-' ).")
*& ''%"+%$')-$&"'*.$-%()
N9I)K&''%"+%$)L.G*<&4 "-' ).")
*& ''%"+%$')-$&"'*.$-%()
N9I)K&''%"+%$)L.G*<&4 "-' ).")
*& ''%"+%$')-$&"'*.$-%()
N9I)K&''%"+%$)L.G*<&4 "-' ).")
*& ''%"+%$')-$&"'*.$-%()
L=' -.G% $)O&-4 ' H& #-4.")
!G*$.P%()1D&$Q%-)O=$P%C6)
R& 4 -4"+)H.$)J% '=< -'
)A@I)L=' -.G% $)O&-4 ' H& #-4 ." )$&-4 "+)H.$)
S=-.*&T)BC)D&$#0)8@8@
U,S U,S U,S
)) A@VI)L=' -.G% $)O& -4 ' H& #-4.")
$&-4 "+
K%$H.$G& "#%)
D& "& +% G%" -
O4 +"% ( )*% $H.$G& "#%)
#." -$& #-')& "()#."#<=' 4 .")
.H)*%$H.$G& "#%)$% P4% /')
H.$)G&"& +%G%"-)))
A?I)K%$H.$G& "#% )
&+$%%G%"-' )& "()7@I)
*%$H.$G& "#%)J%P4% /
7@@I)K%$H.$G& "#% )J%P4 %/' ).H)& < < )
1D&"&+%G%"-6)' -&HH)BC)D&$#0)8@8@
7@@I)K%$H.$G&"#% )#."-$&#-' 7@@I)K%$H.$G& "#%)$%P4%/' U,S 7@@I)K%$H.$G& "#% )$%P4%/'
F$&4"4"+ ) & " ()
3%P%< .*G% "-
F$&4 "4 "+)* < & ")H.$)-0%)
W='4" % ''
5B-&4 "%()88I).H)
4(% "-4H4%()-$& 4"4 "+)"%% (')
5B-&4 ")A@I).H)4 (%"-4 H4 %()-$&4 "4"+)"%% (')
BC)D&$#0)8@8@
5B-&4 ")8@I).H)4 (%"-4 H4 %()
-$&4 "4" +)"% %(' )
5B-&4 ")9@I).H)4 (%"-4 H4 %()-$&4 "4"+)
"%% (' )
5B-&4 ")7@I).H)4 (%"-4 H4 %()
-$&4 "4" +)"% %(' )
5B-&4 ")8@I).H)4 (%"-4 H4 %()-$&4 "4"+)
"%% (' )
Contribute*to*socio*
economic*policies*
of*Government
XG*< .CG%"-)XY=4-C
.G*< 4&"#%)/4 -0)
+.P%$"G%" -)*.<4 #C)4")
-%$G' ). H)XX
@
)>@I)Z.B).**.$-="4-4 %' )H.$)[.=-0)& "()
*%.*< %)/4 -0)' *%#4 &< )"%%(' )
3%P%<.*)'-$&-%+C)-. )&--$&#-)
$%Y=4$%()& **<4 #&"-')
!G*<% G% "-)-& $+%-%()$%#$=4-G%"-)
&' )*%$)' -$&-% +C
!G*<% G% "-)-& $+%-%()$%#$=4-G%"-)
&' )*%$)' -$&-% +C
D."4 -.$4"+)& "()%P&<=& -4 ."
K%$'.""%<)#.' -)
'-$=#-=$%)
K&C$.< < )(& -&)4"-% +$4 -C) @ @I).P%$*& CG%"-' ) @I).P%$*& CG%"-' ) @I).P%$*& CG%"-' ) @I).P%$*& CG%"-' ) @I).P%$*&CG%"-')
XG*< .C%%)#.' -' )
K%$'.""%<)#.' -)1%G*< .C%% )
'%--<%G%"-)#.' -6
@ 8@I)$%(=#-4 .")4 ")' %--< %G%"-) #.' -' )
;I)$%(=#-4.")4 ")' % --<% G% "-)#.'-)
;I)$%(=#-4.")4 ")' % --<% G% "-)#.'-) ;I)$%(=#-4.")4 ")' % --<% G% "-)#.'-)
.P%$& < <)8@I)$%(=#-4 .")4 ")
'%--<%G%"-)#.' -)
Annual*Performance*Plan*APP*2019/2020
STRATEGIC*
OBJECTIVE
STRATEGIC*
INTENNT
Strategic*Priority* APX
Key*Performance*
Area
Performance*Indicator
Targets
Base
2019/20
Quarter*1
Quarter*2
Quarter*3
Quarter*4
Excellent*Customer*
Services
Customer*centricity*
optimisation
Service*Excellence*
Performance*
Excellent
L."-$.<)
5*-4G4 '&-4 ."
Operational*
Excellence
Capacitation*of*
employees*
Financial*viability*
and*sustainability
Business'Plan'2019/2020''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''''Page'20'of'21'
15.3.' Business'Plan'Risk'Register'
NO'
TURNAROUND'FOCUS'
AREAS'
RISK'
INHERENT '
RATING'
STATUS'
MITIGATION'
RESIDUAL'
RATING'
1.!
Financial!Management!
Viability! and!
Sustainability!
Directors! trading! recklessly!
due! to! breach! of! solvency!
and! liquidity! thresho ld!
parameters!(liquidation)!
Extreme!risk!
Materialised!
Review!of!cash!flow!and!prioritisation!of!suppliers!payments!based!on!age!analysis!
•!Review!of!financial!ratios!(Liquidity!and!Solvency)!
•!Cost!management!review!with!the!objective!to!reduce!the!cost!of!doing!business!
•!Internal!recruitment!only!to!curtail!employee!costs.!
•!Ensure!efficiency!and!effectiveness!at!all!levels!of!operation!
•!Independent!review!of!Autopax!financial!position!(Within!3!months)!
•! Increase! no! of! buses! as! per! technical! recovery! plan! and! overall! business! requirements!
(schedulled!services,!cross!b ord er,!m etro rail!an d!ch arte r)!
•!Conduct!continuous!price!negotiations!with!current!and!potential!!Suppliers!/!Service!providers,!
Low!
2.!
Financial!Management!
Viability! and!
Sustainability!
Risk! of! loss! of! revenue! and!
an!increase!in!net!losses!
(Liquidity!and!Solvency )!
High!Risk!
Materialised!
•!Strengthen!budget!management!and!controls!(Daily!and!weekly!m onitoring!of!cost!and!revenue)!
•!Daily!review!of!revenue!for!both!fare!revenue!and!ticket!sales,!!
•!Cost!Management:! Elimination!of!fruitless!and!wasteful!expenditure,!Compliance!with!Industry!
norms!and!BCEA!requirements!
•!Prioritise!revenue!leakage!and!prevention!programme!
•!Optimisation! of!staff!deployment,! All!recruitment!of!new!employees!is! approved!by!Executive:!
HCM!and!CEO!
•!Effective!rostering!and!scheduling!of!staff!
•!Report!and!review!performance!daily,!weekly,!monthly!and!quarterly!
•!Budgeted!EBIDTA!loss!of!R!15!m!for!the!2018-2019!financial!year!with!saving!targets!set!to!reduce!
cost!by!R!15!m!in!order!to!achieve!break!even!
•!Develop!capitalisation!strategy!
•!Reviewed!and!will!implement!the!new!fare!pricing!structure!
•!Continuous!assessment!of!route!profitability!!!
•!Analysis!of!service!utilisation!!
•!Strengthening!financial!controls!and!adherence!to!delegation!of!authority!
•!Conduct!continuous!price!negotiations!with!current!and!potential!!Suppliers!/!Service!providers,!!
•!Strict!adherence!to!the!bus!maintenance!regime!!
•!Finalising!and!implem en tin g !p erf o rm a n ce !co n tra ct s!
•!Board!has!approved!turnaround!plan!/!strategy!that!will!stabilise!the!business!and!enable!it!to!
achieve!its!performance!targets!
•!Employees!are!made!aware!of!Standard!Operating!Procedures.!
•!Capacitate!and!right!size!the!business!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!
•!Maintain!and!monitor!Dynamic!pricing!
Low!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!23!of!43!
!
3.!
Financial!Management!
Viability! and!
Sustainability!
Loss!of!Market!share!
High!Risk!
!
!
Materialised!
•!Bus!recovery!plan!for!existing!demand!
•! Identify! areas! that! will! give! the! entity! a! competitive! edge(pricing,! look! and! feel! of! buses,!
cleanliness,!on!time!departures,!on-board!entertainment)!
•!Elimination!of!negative!customer!perceptions!e.g..!breakdowns!
•! Reposition! b rand! management! to! create! customer! loyalty! and! trust! through! marketing!
campaigns!
•!Improve!relationships!with!third!party!agents!uncompetitive!behaviours!
•!New!reservation!system!installed!
•!Roll!out!and!conduct!training!on!hand!held!devices!to!sell!tickets!en-route!
•!Consequence!management!
•!Implement!marketing!activities!as!per!approved!budget!
•!Assess!growth!opportunities!for!both!local!and!cross!border!operations!
•!Route!profitability!analysis!conducted!to!understand!supply!and!demand!
•! Reposition! b rand! management! to! create! customer! loyalty! and! trust! through! marketing!
campaigns!
•! Improve! quality! of! service! (On! time! departures,! Cleanliness! of! buses,! roadworthy! buses,!
reduction!in!breakdow n s,!co m plian ce!w ith !laws !and !reg ulatio ns)!
•!Training!of!all!staff!in!customer!service!
•!Implement!Zambia!cross!border!route!and!apply!for!4!additional!cross!border!routes!
Low!
4.!
Effective! and! Efficient!
Operations!
Inability! to! resp o nd ! to!
industry! norms,! stand a rd s!
and!trends!
High!Risk!
Materialised!
•!Bus!recovery!plan!for!existing!demand!
•!Identification!of!all!industry!norms!and!standards!and!implement! in!priority!order!(Technical,!
Operations!and!Sales)!
•!Engage!OEM's!to!ensure!compliance!with!best!practice!maintenance!norms!and!standards!in!the!
technical!environmen t!
•!Performance!management!to!ensure!adherence!to!these!standards!
•!Up!skilling!of!staff!and!gradually!implement!works!study!activities!in!order!of!priority!
•!Secure!funding!and!implement!capitalization!strategy!
Low!
5.!
Effective!and!Efficient!
Operations!
Business! disruptions! due! to!
operational! incidents! and!
external!factors!
High!Risk!
Materialised!
•!Monitoring!of!driver!behaviour!to!prevent!accidents!
•!Training!of!additional!staff!on!substance!abuse!monitoring!
•!Engage!authorities!and!taxi!structures!to!prevent!taxi!intimidation!
•!Business!continuity!planing!and!implemention!with!internal!and!external!stakeholders!
•!Ensure!a!functional!security!team!to!prevent!loss!of!equipment!and!assets!of!the!organisation!
•!Implementation!of!the!training!and!Apprenticeship!programme.!
•!Implementation!of!fleet!maintenance!programme!
Low!
6.!
Effective!and!Efficient!
Operations!
Inability! to! manage! key!
resources,! including! fleet,!
fuel!and!inventory!
High!Risk!
Materialised!
•! Recruitment! and! selection! for! Acquisitions! Manager,! Materials! Manager! and! Storeman! are!
approved!and!will!be!implemented,!
•!Implementation!of!internal!and!external!training!as!per!training!plan!
•!Execution!of!improvements!and !ex ten s io n !of!in fra s tru ct ur e!a s!p er !pr oje ct !pla n!
•!Implement! consequence!man agement!for!inadequate!driver! behaviour,!deviation!from!routes,!
vehicle!abuse!(excessive!idling,!harsh!braking!etc)!
Low!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!24!of!43!
!
•!Implementation!of!of!SAP!Plant!Maintenance!system!
7.!
Effective!and!Efficient!
Operations!
Lack!of!ICT!Automation!
High!Risk!
Materialised!
•!Re-allocate!capex!projects!from!PRASA!to!Autopax!for!core!business!systems!
•!Review!the!structure!of!the!Review!Board!to!be!reflective!of!all!stakeholders!!
•!Business!involvement!throughout!architecture!development!lifecycle,!Assess!ICT!Service!delivery!
Model,! Review! ICT! organisational! structure! and! operating! model,! Re-establish! ICT! governance!
committee! that! will! develop,! review! and ! ensure! implementation! o f! Value! IT,! COBIT,! Project!
management!methodology!!
•!Review!and!update!Existing!target!architecture!
Low!
8.!
Effective!and!Efficient!
Operations!
Cyber!Crime!
High!Risk!
Materialised!
•! Conduct! Information! Security! Assessment! –! Vulnerability! assessment! (Mimic! attacks! on! our!
information !se cu rity !de fe n ce )!
•! En courage! the! use! of! the! fraud! hotline! to! report! fraud! and! any! other! behaviours! that! are!
detrimental!to!the!organisation!
•!Develop!and!implement!Information!Security!Program!!
•!Implement!Information!Security!Awareness!Plan!(Threads!Awareness!roadshows)!
•!Review!ICT!organisational!structure!
!
9.!
Effective!and!Efficient!
Operations!
None! compliance! to!
legislations,! regulations! and!
policies!
High!Risk!
Materialised!
•!Develop!a!compliance!framework!and!register!of!all!legislation!applica b le!to !A u to p ax!
•!Communicating!and!conducting!training!and!awareness!on!staff!of!policies,!regulations!and!laws!
applicable!to!Autopax!!
•!Reduce!irregular,!fruitless,!wasteful!expenditure!and!implement!consequence!management!
•!Implementation!of!recommendations /r emedial!action!based!on!findings!raised!a n d !performance!
management!
•! Implementation!of!budgeted!training!plans!and!conducting!internal!training!of!staff! on !po licies!
and!procedures!
•!Implementation!of!consequence!management!
!
10.!
Effective!and!Efficient!
Operations!
Labour!unrest!
High!Risk!
Materialised!
•!Regular!and!scheduled!meetings!with!labour!
•!Communicate!policies!and!procedure s!to !all!s ta ff!
•!Scheduled!meetings!between!management!and!labour!at!operational!and!business!level.!
!
11.!
Excellent! C ustomer!
Service!
Inability! to! res p o n d ! to !
customer!demands!
High!Risk!
Materialised!
•! Implement! bus! recovery! plan! for! existing! demand! and! release! of! 260! busses! to! operate! all!
scheduled!services!!
•!Monitor!and!reporting!on!usage!and!compliance!to!the!reservation!system,!
•!Commissioned!market!study!to!determine!customer!needs!and!market!share!
•!To! improve! customer! commun ication,! capacitate! the! call! centre! to! send! SMS's! to! customers!
when!there!are!service!delays!
•! Effective!communication!with!customers,! improving!on!the!look!and!feel!of! the!buses,!training!
of!staff!in!customer!service!
•! Implementation! of! budgeted! training! plans,! conduct! internal! training! of! staff! on! policies,!
procedures!!
!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!25!of!43!
!
!
!
•! Improve! quality! of! service! (On! time! departures,! Cleanliness! of! buses,! roa dw o rthy ! buses,!
compliance!with!laws!and!regulations)!
•!Insourced!bus!cleaning!function!to!control!standards!and!to!operate!clean!and!fumigated!busses.!
12.!
Performance!
Excellence!
Ineffective! performance!
management!system!
! !
High!Risk!
Materialised!
•!Implement!performance!contracting!for!2018/2019!financial!year!!!
•!Conduct!bi-annual!performance!reviews!and!implement!consequence!management!
•! Implementation! of! budgeted! training! plans,! conduct! internal! training! of! staff! on! policies,!
procedures!and!implementation!of!induction!programmes!
•!Review!on!performance!monthly,!quarterly!and!implement!consequence!management!
!
13.!
Financial!
Management,! Viability!
and!Sustainability!
Ineffective! institutional!
arrangement! and!
shareholder!relations!
High!Risk!
Materialised!
•!Convene!and!AGM!to!review!institutional!arrangements!with!the!shareholder!
•!Adherence!to!shareholder!compact!and!ensure!that!!prescribed!meetings!take!place!to!deal!with!
strategic,!financial,!governance!and!operational!issues!
•!Build!internal!capacity!and !es ta b lish !ICT !a nd !In te rn a l!au d it!fu n ctio n !fo r!A u to p ax!
!
14.!
Effective! and! Efficient!
Operations!
Ineffective! internal! control!
system! and! consequ ence!
management!
High!Risk!
Materialised!
•!Communicating!and! conducting! training!and!awareness!on!staff!of! policies,!regulations,!laws!
applicable!to!Autopax!and!capacitate!management!on!the!implementation!of!discipline!
•!A!number!of!HCM!policies!have!been!approved!
•!Performance!management!
•!Training!of!staff!on!general!management,!processes!and!procedures!
•!Review!of!performance!contracts!bi-annually!
•!Taking!appropriate!actions!on!deviations!
•!Adherence!to!budgets!
•!Balancing!of!cost!to!revenue!ratio!
•! Review! the! handling! disciplinary! cases! w ith! regard! to! (Appropriateness! of! charges,! fairness,!
balance!misconduct!to!sanctions)!
!
15.!
Excellent! C ustomer!
Service!
Risk!of!reputational!damage!
High!Risk!
Materialised!
•! Improve! quality! of! service! (On! time! departures,! Cleanliness! of! buses,! roadworthy! buses,!
compliance!with!laws!and!regulations)!
•!Insourced!bus!cleaning!function!to!control!standards!and!to!operate!clean!and!fumigated!busses.!!!!!
•!Communicating!and! conducting! training!and!awareness!on!staff!of! policies,! regulations,!laws!
applicable!to!Autopax!and!Driver!training!on!customer!service!
•!Improving!and!adhering!to!maintenance!plans!and!consequence!management!for!deviations!
•!Timeous!response!to!customer!com plaints!with!quality!feedback!and!consequence!management!
for!deviations!
•!Clear!identification!of!areas!that!can!lead!to!reputational!risk!i.e.!Perceived!corruption,!fulfilment!
of! legislative! mandate,! implementation! of! legislative! mandate,! compliance! to! governance,!
meeting!of!targets!and!objectives,!financial!prudence,!fulfilment!of!other!government!imperatives!
and!policies!i.e.!women!empowerment!and!Black!economic!empowerment!
!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!26!of!43!
!
!
!
15. BUDGET'ASSUMPTIONS'2019-2020''
AUTOPAX'BUDGET'ASSUMPTIONS'2019-20!
'
GENERAL'ASSUMPTIONS'
'
- 415!operational!buses'
- 51!811!687!kilometres!will!be!operated!for!all!revenue!streams!(scheduled!services,!duplicates,!charters,!inter-company)'
- With!the!holding!entity’s!assistance!190!buses!will!be!refurbished!before!1!April!2019!(R63!750!000)'
- With!the!holding!entity’s!assistance!198!engines!will!be!repa ire d /r ep la ce d !b e fo re !1!A p r il!20 1 9 !(R 6 9 ! 539!452)!'
!
REVENUE'
!
FARE'REVENUE'
!
Budgeted!at!R!761!480!558.!
!
Peak!&!Off!peak!days!
All!days!in!school!holiday!=!Peak!(Starting!one!day!before!the!school!holiday!and!ending!one!day!after!the!school!holiday)! !
All!days!not!in!school!holiday!=!Off!peak!
!
Fare!Price!
Basis!of!fare!price!based!on!most!current!prices.!
Assumed!a!price!increase!of!5%!(across!the!board)!on!1!April!2018.!This!is!the!projected!CPI!increase!for!2019/20.!
Peak!periods!=!increased!with!20%!!
Peak!period!in!Dec/Jan!=!increased!with!25%!!
!
Seat!Occupancy!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!27!of!43!
!
Translux!=!off!peak!(75%),!Forward!Peak!(90%)!Return!Peak!(90%)!!
City!to!city!=!off!peak!(75%),!Forward!Peak!(90%)!Return!Peak!(90%)!!
!
Revenue!per!route!
=Price!x!%!utilisation!x!seats!x!90%!(Inland!and!Coastal)!!
=Price!x!%!utilisation!x!seats!x!90%!(North!Limpopo)!
(90%!represe n ts!pa sse ng ers!n ot!trav elling !from !sta rt!to!finish !at! th e!maximum!fare!as!well!as!e lderly ,!stude n ts!an d!sch o ol ! ch ildren!not!paying!full!price)!
!
Passengers/Seats!per!route!
=%!utilisation!x!seats! ! !
!
FARE'REVENUE'(CONTINUED):!
!
Variables!used!in!calculating!the!fare!revenue!budget!are!the!following:!
-!Current!route!structure!including!expected!routes!to!be!operated!in!future!
-!Number!of!normal!and!duplicate!trips!per!route!
-!Number!of!peak!duplicate!trips!per!route!
-!Seat!occupancy!%!per!route!(in!normal!season!and!peak!season)!
-!Base!fare!prices!in!off!peak!season!
-!20%!fare!price!increase!(on!base!prices)!in!peak!season!
!
Calculated!revenue!is!adjusted!for!senior!citizens!and!small!children!not!paying!full!fare!price!as!well!as!for!passengers!not!travelling!the!maximum!distance!
(Budgeted !reve nu e!= !90 %!x!calculated!revenue).!
!
Based!on!the!above!the!passenger!numbers!and!trips!are!then!calculated.!After!calculation!of!the!passen ge r!numbers!and!trips,!the !fare!rev en ue !am o un t!is!
calculated.!
!
FARE'REVENUE'–'CROSS'BORDER'
!
- Zambia!cross!border.!Three!(3)!forward!trips!and!three!(3)!return!trips!per!week!included . !
- Maputo!cross!border.!Daily!trip!included .!
'
FARE'REVENUE'-'LUGGAGE'
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!28!of!43!
!
!
- Budgeted!at!R3!million!for!the!year.!Additional!luggage!revenue!expected!from!the!Zambia!cross!border!services.!
!
!
!
SUNDRY'INCOME'
!
- R10!million!is!included!for!advertising!revenue.!Bus!exterior!/!interior!advertising!space!to!be!utilized.!
!
FARE'REVENUE'–'CHARTER/SPECIAL'HIRE'
!
Revenue!was!budgeted!as!follows:!
- Assumed!41!buses!will!be!used!
- Assumed!each!bus!will!travel!!75!494!kilometres!per!annum!(6!291!per!month),!3!095!238!km’s!for!the!year!for!41!buses!
- Based!on!the!actual!rate!of!R!21!per!km!
- R21!x!3!095!238!km!=!R!65!000!000!
!
Autopax!currently!does!not!have!dedicated!buses!to!operate!special!hires.!
The!budgeted!charter!revenue!is!subject!to!Prasa’s!assistance!in!repairing!198!bus!engines!(R!69.5!m)!and!refurbishing!190!buses!(R!63.8!m).!
'
FARE'REVENUE'–'INTER-COMPANY'
!
- Budgeted!at!R!81!879!660!m!and!it!consist!of!Metrorail!and!Shosholoza!Meyl.!
- Operating!the!same!number!of!vehicles!as!during!2014/15!
- Assumed!3!611!807!kilometres!for!the!year!
!
FARE'REVENUE'–'INTER-COMPANY'(CONTINUED)'
!
Autopax!currently!does!not!have!dedicated!buses!to!operate!these!services.!The!budgeted!inter-company!fare!revenue!is!subject!to!Prasa’s!assistance!in!
repairing!198!bu s!en gin es!(R!6 9.5!m )!an d !refurb ishin g!19 0!bu ses !(R!63.8 !m ).!
!
EXPENDITURE'
!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!29!of!43!
!
PERSONNEL:'
'
- Salary!increases!of!5.1%!for!Executives!and!Senior!Management!and!5.3%!for!Managers!!
- Salary!increase!of!8!%!for!Jnr!officials!(as!per!main!collective!agreement)!
- Budgeted!for!critical!vacancies!(includes!1!HCM!and!1!Technical!Executive)!
- The!following!employee!numbers!were!budgeted!for:!
!
Employee'Level'
Number'of'
employees'Actual'
Number'of'
employees'
Budgeted'
Exec!Management!
3!
5!
Snr!Management!
11!
11!
Manager!
30!
32!
Asst.!Management!
7!
7!
Jnr!Official!5Day!
97!
100!
Jnr!Official!6Day!
928!
986!
Grand'Total'
1076'
1141'
!
- Directors:!!
o Budgeted!at!R!1!673!335.!This!includes!four!( 4) !dir ec to rs !a nd!a!5.1%!increase!based!on!the!current!expense.'
!
- Meal!allowance!for!drivers!(GL!439011):!!
o Budgeted!as!per!route!requirements.!Budgeted!at!a!rate!of!R!60!per!driver!per!day!multiplied!by!the!number!of!drivers!on!the!trip!as!well!as!the!
trips!per!month !for!ea ch !route !req uiring!m e al!allow an ce s.!A!total!annual!amount!of!R!5!105!580!was!included!in!the!budget.'
'
- Training:'
o Only!critical!training!is!budgeted!for !as !fo llo w :'
'
Planned'Intervention'
Cost''
Artisan!Training!
R!30!000!
Advance!Coach!Driver!Training!
R!250!000!
Employee!Bursaries!
R!200!000!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!30!of!43!
!
Total'
R'480'000'
'
'
'
'
MAINTENANCE'
'
Maintenance!and!materials!are!budgeted!at!R!88!503!204.!
The!budget!is!based!on!the!actual!cost!to!maintain!415!buses!expected!to!run!a!total!of!+/-!52m!kilometres!a!year!including!new!cross-border!routes!as!
budgeted!and!agreed!between!operations!and!sales!and!marketing!departments.!!
- Preventive'Maintenance''
o Bus!Servicing!Schedule!(22!500Km!Multi-grade,!e.g.'
§ A!service:!22!500km'
§ B!service:!45!000km(includes!diff!service)'
§ C!service:!67!500km'
§ D!service:!90!000km(includes!air-compressor!and!diff!services)'
'
o A!backlog!of!+/-!60!000!kilometres!overdue!on!the!official!service!schedule.!Catch!up!is!included!in!the!April!and!May!2019/20!services!plan.'
o COF!preparation!(maintenance!materials)!–!if!veh icle s !are !maintaine d !th e re!will!be!no!n ee d !to !p re p ar e!t he !v eh ic le !be fo re !it!g o e s!fo r!C OF.'
o COF!testing!(testing!fee)'
§ The!testing!fee!in!the!current!financial!year!is!R!1!530!x!2!=!R3!160!per!annum!for!all!depots.'
§ CT=R!410!for!every!6!months;!'
§ PTA=R!650!for!every!6!months;!and!!
§ HRM=R!470!for!every!6!months!
§ These!prices!are!not!expected!to!increase!as!there!are!current!contracts!in!place.!
o Breakdowns!
§ All!breakdowns!within!the!200km!radius!will!be!attended!to!by!Autopax!using!the!monthly!running!repair!material!demand!from!the!
stock!in!the!stores.!
§ All!breakdowns!more!than!the!200km!radius!will!be!done!by!the!external!breakdown!suppliers.!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!31!of!43!
!
§ 2!mechanics!will!be!permanently!placed!in!the!eastern!Cape.!
§ 1!mechanic!will!be!permanently!placed!in!Durban.!
§ 1!mechanic!will!be!permanently!placed!in!Polokwane.!
§ 1!mechanic!will!be!permanently!placed!in!Nelspruit.!
o Maintenance!Campaigns!(mitigating!breakdowns)!
§ Air!blockage!“Air!Leaks”!(leading!to!vehicle!not!building!air)!that!requires!refurbishment!of!the!air!system!(two!coils,!two!straight,!u-
shape!and!a!flex!pipe,!4-way!protection!valve,!complete!air!dryer,!air!compressor!kit)!
'
MAINTENANCE'(CONTINU E D )'
§ Engine!Overheating!(leading!to!engine!knocks)!and!V-belts.!
Thermostats,!viscos!fan!(replacement!or!resetting),!jockey!pulley!bearings!and!v-belts.!
§ Not!selecting!gears;!due!to!electrical!faults!and!overheating!transmission!oil.!The!overheating!transmission!oil!was!due!to!inferior!quality!
oil! used! and! not! replacing! the! oil! at! recommended! intervals.! This! is! addressed! by! ensuring! the! correct! oil! grade! is! used! on! the!
transmissions!a nd !the!o il!chan ge!to !be!d on e!at!rec om m e nd ed !interv als.!
§ Estimated!cost!to!be!spent!per!annum!is!around!R4m.!
§ The!first!priority!are!buses!which!are!repeat!offenders!in!terms!of!the!above-mentioned!breakdowns.!
!
- Components'Change'outs'and'overhauls'
o Major!Components!Change!outs/Overhaul!(Engine,!Gearboxes,!Differentials)!
o In!the!curre n t!finan cia l!2018 /1 9!
§ 25!engines!are!being!replaced!at!R335K!each!
§ Differential!and!gearboxes!are!estimated!at!R!5.123m!
§ In!2019/2 0 !th e re !is !an !a p p r o ve d !b u d g e t!o f!R 6 9 m!
o Minor!Components!change!outs/!overhaul!
This!will!go!according!to!a!maintenance!plan!of!6!month!check!and!change.!
- Air-conditioning'Maintenance!
o In!2018/19 ,!A u t o p ax !s p e n t!a n !es timated!co s t!o f!R 4 .2 m.!This!am ount!is!expected!to !in cr ea s e!s in c e!A u t o p a x!is !e xp e c tin g !to !r ele ase!more!buses!
to!maximu m !cap ac ity!as!pe r!operational!demand.!
!
- Tyre'Maintenance'and'Management'
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!32!of!43!
!
o The!budgeted!mileage!for!the!next!financial!year!based!on!operation’s!planning!is!+/-!52m!Km,!resulting!to!an!average!of!4.3m!km!per!month.!
In!the!cu r re n t!fin a n c ial!y e ar !th e re !w a s !n o !co ntract!in!pla c e!(only!a!mini!contract!of!R500K!per!depot).'
o CPK!was!used!in!2019/20;!the!budgeted!new!proposed!method!will!be!outright!buying.!The!service!provider!will!also!perform!a!full!tyre!
management!service.'
- Body'Shop'maintenance''
o Bus!windows!replacement!'
o During!the!current!financial!year,!window!replacements!are!estimated!around!R8.5m.!!
o In!2019/20 !it !is!e x p ec te d !that!the!co st !w ill!in c re a se !a s!t h e!r u n n in g !fle et !is!a lso!expecte d !to !in c re a se !from!+/-!190!to!415!vehicles.!
'
MAINTENANCE'(CONTINU E D )'
!
- Body'Refurbishment'programme''
o Based!on!dents,!scratches,!minor!and!major!accident!busses.!'
o With!the!shareholder's!assistance!190!buses!will!be!refurbished!at!R!63.8m!before!1!April!2019.'
'
- Workshop'Equipment'maintenance''
o Main!air-compressors!(Servicing!&!Running!repair),!1!in!Salvokop!and!1!in!Harmony.'
o As!per!the!OEM!maintenance!plan!these!compressors!should!be!serviced!at!2!500!hours!or!once!a!year.!One!minor!(R!9!000)!and!one!major!(R!
25!000).!
o Cape!Town!needs!a!new!installation:!estimated!cost!is!R!500K!subject!to!full!assessment.!
o Brake!Testing!Machines!(Calibrations!&!Running!repairs),!1!in!Cape!Town,!1!in!Harmony!and!1!in!Salvokop.!
o As!per!legislation!requirements,!the!brake!testing!machines!should!be!calibrated!every!6!months!at!R16!500.!!
o Stand-by!generators!(Servicing!&!running!repair),!2!in!Harmony!and!1!in!Pretoria.!
o Cape!Town!needs!a!new!installation:!estimated!cost!is!R800K!subject!to!full!assessment.!
As!per!the!OEM!maintenance!plan!the!generators!should!be!serviced!at!600!hours!or!once!a!year.!!
o Oil-water!separator!plant!maintenance!(Removal!of!sludge)!
As!per!the!Environmental!regulation!there!is!a!need!to!have!and!maintain!an!oil-water!separator!plant.!To!comply!with!the!requirement,!the!
sludge!removal!will!be!done!quarterly!at!R!9!000!per!depot!depen ding!qu antities!and!work!to!be!done.!
o Workshop!lifting!equipment!(testing!&!repair)!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!33!of!43!
!
As!per!legislation!requirement!for!lifting!equipment,!the!workshop!lifting!equipment!must!be!tested!every!12!months!with!inspections!every!3!
months!at!R!7!000.!
!
ENERGY'/'DIESEL'
'
- Diesel!was!calculated!based!on!the!estimated!whole!sale!list!price!(WSLP)!of!R!14.43!from!April!2019!to!R16.20!in!March!2020.!A!base!price!of!R!13.13!
(WSLP!in!Jan !201 9)!w as !use d!an d !increa se d/d ec rea sed !ba sed !on !the !oil!price !forec ast!fo r!the!p erio d.!
The!following!an ticip a te d !d isc o u n ts!o n !h o me!base!fu el!were!subt ra cte d !fro m!the!WS L P :!
o Harmony!Depot!-!51!cents!discount!
o Salvokop!-!51!cents!discount!
o Cape!Town!-!50!cents!discount!
o Queenstown!-!30!cents!discount!
o Port!Elisabeth!-!38!cents!discount!
!
- Consumption!was!based!on!37!litres!per!100!km!for!all!vehicles,!therefore!0.37!litres!per!km.!
!
- Diesel!calculation:!
o Diesel!was!calculated!using!the!WSLP!less!the!above!mentioned!discounts.!
o The!WSLP!was!multiplied!by!consumption!(0.37)!and!total!km’s!for!each!budgeted!route!and!multiplied!by!the!number!of!budgeted!trips!per!
month.!!
o Formula!=!WSLP!x!0.37!x!km’s!for!trip!x!number!of!trips!budgeted!per!month.!
!
- It!wa s!a ss u med!that!t h e !b u s!will!fill!up!at!th e !d e p ar t!d e p o t!a s !so o n !a s !it!le av e s!(a s su ming!that !it!a rr ive d !with!an!empty!fuel!tank).!
!
- For!Metrorail,!Shosholoza,!the!Prasa!staff!bus!and!charters!the!monthly!average!of!the!budgeted!km’s!were!used!for!the!calculation.!!
!
- Diesel!was!budgeted!at!R!261!670!389!for!the!year.!
!
LEASES'
'
- Where!contracts!could!be!obtained,!the!contractual!amou nt!fo r!the!b ud get!ye ar!w as !includ ed .!
- Where!no!contracts!could!be!obtained,!the!budget!amount!was!based!on!the!actual!lease!expenses!for!the!past!year.!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!34!of!43!
!
- Pool!cars!are!budgeted!for!at!the!current!contract!amount!for!the!external!leased!cars.!Monthly!lease!cost!fo r!p o o l!ca rs!r ec e ive d !fro m!Prasa!w as !n o t!
budgeted!for.!
- All!leases!were!budgeted!at!R!20!999!191!for!the!year.!
- Inter-company!rent!(R!9.4!m),!Jhb!park!station!bus!entry!(R!15.5!m)!and!MAN!bus!lease!cost!(R!6.9!m)!was!not!budgeted!for.!!Inter-com pany!w ater,!
electricity!and!rates!were!budgeted!for!(R!3!m).!
'
COMMUNICATION'
'
- Telecommunication!services!(GL!473000)!–!Based!on!actual!costs!plus!CPI!increase!–!annual!amount!of!R!1!290!864!budgeted.!
- Cellular!phone!costs!(GL!473030)!–!Based!on!the!current!Vodacom!contract!costs!–!annual!amount!of!R!1!120!653!budgeted.!
- Alarm!systems!(GL!473040)!–!Based!on!actual!alarm!cost!payable!per!Sales!office!/!Depot!–!annual!amount!of!R!289!907!budgeted.!
!
INSUR A N C E '
'
- Insu ra n ce !P re mium!(GL !4 6 5 0 3 0) !-!Based!on!actual!costs!plus!CPI!increase!–!annual!amount!of!R!8!149!742!budgeted!!
- 3
rd
!Party!insurance!claims!(GL!465025)!–!No!budget!included!as!business!cannot!budget!for!anticipated!accidents.!
!
!
AUDIT'FEES'
'
- External!audit!fees!–!Anticipated!Auditor!General!Fees,!based !o n !c ur re nt !y ear!actual!with!a!CPI!increase!–!annual!amount!of!R!2!157!791!budgeted.!
!
PROFESSIONAL'SERVICES'
'
- Professional!service!consultants!(GL!473200)!–!the!following!wa s!includ ed :!
o Board!support!and!salary!bands!benchmarking!&!job!profiling!–!annual!amount!of!R!850!000!budgeted.!
- Pension!administrative!costs!(GL!473230)!–!the!follow ing!w as!inc lud ed :!
o Momentum!-!Pension!administrative!costs!–!annual!amount!of!R!67!138!budgeted.!
!
SECURITY'
'
- General!security!services!(GL!477200)!–!based!on!actuals!plus!CPI!increase!–!annual!amount!of!R!7!084!067!budgeted.!
- Cash!in!transit!(GL!477205)!–!based!on!actuals!as!per!Standard!Bank!contract!–!annual!amount!of!R!4!697!812!budgeted.!
- Insp ec to r at e! (G L !477 210)!–!No!budget!included!as!inspections!are!done!in-house.!
!
HEALTH'AND'RISK'
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!35!of!43!
!
'
- Consist!of!Health!&!Sanitation!cost,!Medical!examination!cost,!cleaning!of!stations!and!offices,!Fire!extinguishing!service,!Accident!Assistance!and!First!
aid!kits:'
- Health!and!Sanitation!(GL!466000)!–!includes!bus!and!depot!fumigation!and!sanitation!services!for!head!office!–!annual!amount!of!R!1!017!360!
budgeted.'
'
HEALTH'AND'RISK'(CONTINUED)'
'
- Medical!examination!cost!(GL!466005)!–!Budgeted!at!400!employees!per!annum!at!R2000!per!employee!–!ann ual!amount!of!R!800!000!budgeted.'
- Cleaning!of!offices!(GL!466010)!–!Based!on!previous!year’s!budget!plus!CPI!increase!plus!R2!000!for!garden!cleaning!for!head!office!only!–!annual!
amount!of!R!360!000!budgeted.'
- Fire!extinguishing!services!(GL!466015)!–!as!received!from!business!units!–!annual!amount!of!R!437!160!budgeted.'
- Accident!Assistance!(GL!466020)!–!Based!on!the!current!contract!with!Europe!Assist!–!annual!amount!of!R!168!000!budgeted.'
- First!aid!kits!(GL!466040)!–!as!received!from!business!units!–!annual!amount!of!R!27!500!budgeted.'
'
TRAVEL'AND'ACCOMMO DATION'(MAN AGEM ENT)'
'
- Consists!of!Accommodation!and!meals,!Car!hire!and!flights!–!based!on!expected!travel!activities:!'
o Accommodation!&!meals:!Amounts!based!on!National!Treasury!Instruction!04!of!2017/2018 ):!Maximu m!of!R!1!440!per!night!per!person.!This!
rate!include!bre akfa st,!lunc h,!din ne r!and !pa rking !–!annual!amount!of!R!891!840!budgeted.!
o Car!hire:!as!received!from!business!units!–!annual!amount!of!R!53!010!budgeted.!
o Flights:!Amou n t s!b a s ed!on!flight! ra tes!a s!at!15!Ja n!2019!–!annual!amount!of!R!890!700!budgeted.'
'
TRAVEL'AND'ACCOMMO DATION'(DRIVERS)'
'
- Budgeted!as!per!route!requirements.!Budgeted!on!different!rates!per!driver!per!night!multiplied!by!the!number!of!drivers!on!the!trip!as!well!as!the!trips!
per!month!for!each!route!requiring!overnight!a cco m m o da tion .!A!tota l!annual!amount!of!R!16!520!526!was!included!in!the!budget.'
'
OFFICE'EXPENDITURE'
'
- Consist!of!postal!services,!stationery!and!office!supplies!and!plant!&!garden!maintenance.!Budget!based!on!actual!requirements!as!received!from!
business!units!plus!CPI!increase!–!annual!amount!of!R!576!048!budgeted.!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!36!of!43!
!
!
!
!
COMMISSION'PAID'(GL'479200)'
'
- %!of!Fare!revenue!(GL800100).!Based!on!actual!commission!percentages!of!the!past!year!–!annual!amount!of!R!25!317!106!budgeted.'
'
PUBLICATIONS'AND'MARKETING'
!
- Advertising!and!publicity!(GL!477005):!!
o Marketing!
§ Retain!existing!customer!base!(promote!return!ticket;!online!sales)!–!annual!amount!of!R!1!000!000!budgeted.!
!
- Books!and!subscription!(GL!477010)!
o Risk!
§ ISO!com p lian c e ,!C o m p a n y !registra tion !and !retu rns!a nd !Co nve rting!fro m !ISO 90 01:2 008 !to!ISO 90 01 :201 5!–!annual!amount!of!!R!133!000!
budgeted.!
§ Company!registration:!Annual!returns!–!annual!amount!of!R!5!000!budgeted.!
!
- Films!and!videos!(GL!477020)!
o Marketing!
§ On!board!entertainment!–!annual!amount!of!R!1!500!000!budgeted.!
!
- Branding!(GL!477050)!
o Marketing!
§ Office!brand!refreshing!–!annual!amount!of!!R!500!000!budgeted.!
'
COMPUTER'EXPENSES'
!
Consist!of!data!network!(GL!473015),!computer!maintenance!(GL!451023),!computer!consumables!(GL!472030)!and!software!license!fees!(GL!473400):!
!
- Data!network!(GL!473015):!
o Vodacom!Push!to!talk!for!drivers,!MTN!data!cards,!Vodacom!cellphone!contract!and!Bus!tracking!–!annual!amount!of!R!2!637!546!budgeted.!
o Telkom!Data!lines!–!annual!amount!of!R!475!050!budgeted.!
!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!37!of!43!
!
- !Computer!maintenance!(GL!451023)!
o Budgeted!for!maintenance!of!printers!under!SCM!–!annual!amount!of!R!214!248!budgeted.!
!
- Software!license!fees!(GL!473400):!
o Annual!software!maintenance!–!annual!amount!of!R!489!027!budgeted.!
!
- Computer!consumables!(GL!472030):!
o Computer!&!Printing!consumables!-!Printer!cartridges!–!annual!amount!of!R!1!012!964!budgeted.!
'
OTHER'OPERATING'COSTS'
!
- Wash!&!parking:!
o Budgeted!at!R456!564!for!the!year!and!it!covers!end!destination!bus!washing!only.!
!
- Toll!fees:!
o Budgeted!as!per!route!require m en ts.!Bu d get!b ase d!o n !the !spe cific!ra te!fo r!eac h!to ll!Plaz a!o n!th e!ro ute !m u ltiplied !by!the!numb er!o f!trips !pe r!
month!for!each!route.!2019/20!rates!are!based!on!2018/19!rates!increased!with!CPI!of!5.3%!-!annual!amount!of!R!26!556!408!budgeted.'
'
- E- to ll!fe es :!
o Budgeted!as!per!route!requirements.!Budget!based!on!the!standard!tariff!for!each!e-toll!Plaza!on!the!route!multiplied!by!the!number!of!trips!per!
month!for!each!route.!2019/20!rates!are!based!2018/19!rates!increased!with!CPI!of!5.3%!-!annual!amount!of!R!4!853!857!budgeted.'
'
- Vehicle/traffic!fines!are!not!budgeted!for.'
'
FINANCE'INCOME'
!
- GL!804000!(Interest!received!–!bank)!-!Utilise!averages!for!April!2018!to!Nov!2018!(with!no!increase ).!!A nn u a l!amount!of!R !971!028!budgeted.!
!
FINANCE'COST'
!
- GL!482010!(Int er es t!p a id -Creditors)!-!Utilise!averages!for!April!2018!to!Nov!2018!(with!no!incre ase ).!A n nu a l!amount!of!R !3!439!908!budgeted.!
- GL!482011!(Storage!fees)!-!Utilise!averages!for!April!2018!to!Nov!2018!(with!no!incre ase ).!A n nu a l!amount!of!R !7!668!budgeted.!
! ! ! ! ! ! ! !
DEPRECIATION'
!
Business!Plan!2019/2020!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!Page!38!of!43!
!
- Based!on!expected!future!depreciation!for!current!assets!(SAP!system!calculated)!–!annual!amount!of!R!23!685!425!budgeted.!
- Depreciation!rates!used!as!per!Annual!Financial!Statement’s!accounting!policy.!
- Does!not!include!any!capital!additions.!
!
CAPITAL'REQUIREMENTS'
!
- Autopax!is!not!budgeting!for!any!capital!items.!
!
ALL'OTHER 'EXPENSE S'
'
- A!CPI!increase!of!5.3%!was!added!to!the!current!forecast!of!2019/20.'
!
!
!
DATED!IN_________________________!on!this!________!DAY!of!__________________2019.!
SIGNED! ! ! ! ! !
!
!
!
______________________! ! !
!(Chief!Executive!Officer:!Autopax)!
!
!
DATED!IN_____________________!____on!this!________!DAY!of!______________2019.!
SIGNED! ! ! ! ! !
!
!
!
_________________________! ! !
(Chairman:!Autopax!Board) !
!