AGEC-753-2
Table 1. Gain or loss on sale of raised breeding stock.
Animals Number Base Total Base Total Cash Net
Sold of Animals Value Value Recieved Gain/Loss
Cows 10 $1,000 $10,000 $9,000 ($1,000)
4 See OSU Extension Fact Sheet AGEC-791, Schedules of Assets, for more
information on valuing assets and calculating gains and losses when assets
are sold.
5 Changes in the value of purchased livestock (calves, chicks, etc.) that are
purchased young to be raised for breeding should also be included.
statement is being prepared for the scal year March 2019
through February 2020. The primary sections of the income
statement are Gross Farm Revenue, Total Operating Expenses,
Interest Expense, Net Farm Income From Operations, Gain/
Loss on Sale of Farm Capital Assets, Gain/Loss Due to Change
in General Base Values of Breeding Livestock, Net Farm
Income, Nonfarm Revenue, Nonfarm Expenses, Gain/Loss
on Sale of Capital Assets and Marketable Securities, Income
Before Taxes and Extraordinary Items, Income Tax Expense,
Extraordinary Items, and Net Income. Some key components
for evaluation are Gross Revenue, Total Expenses, Net Farm
Income From Operations, Net Farm Income, and Net Income.
Note: The most efficient way to develop an accrual adjusted
income statement is to have a completed cash ow statement
and balance sheets for the beginning and end of the account-
ing period at hand. References to line numbers in the OSU
Cash Flow and Balance Sheet forms (OSU Extension fact
sheets AGEC-751 and AGEC-752) are given both in the text
that follows and on the income statement forms. For instance,
CF 1 means information can be transferred from line one of
the cash ow; BS 6 C means numbers can be taken from the
balance sheet, line 6, column C.
Warning: If you customize the cash ow statement lines,
be careful when transferring information to the appropriate
lines in the income statement.
Revenue
Revenue is income generated by the farm operations. Not
all cash inows are income. Cash proceeds from an operat-
ing loan are an example of a cash receipt that is not income.
Revenue includes proceeds from the sales of market livestock,
livestock products and crops, plus government payments.
Changes in inventories of market livestock, raised crops, and
feed, gains or losses from the sale of culled breeding stock,
changes in accounts receivable, and prepaid expenses are
also recorded in the revenue section.
Gross Revenue from Market Livestock Sales. Sale of
raised market livestock, livestock purchased for resale, and
livestock products are recorded in the Gross Revenue section.
Raised market livestock may include stockers, feeder pigs,
and broilers. Livestock purchased for resale may include pur-
chased stocker steers and heifers or feeder pigs. Examples of
livestock products are milk, eggs, wool, and mohair. Note that
sales of breeding livestock are not included in this section.
In the Madison example, sales of livestock purchased
for resale are $126,489 (CF 1), Livestock Product Sales are
zero (CF 2), and Market Livestock Sales (raised livestock) are
$34,592 (CF 3). The accrual adjustment to livestock sales is
the difference in the value of market livestock inventories at
the beginning and ending of the accounting period. In other
words, this is the change in Market Livestock Inventories
(BS 5 C). Since the value of market livestock at the end of the
year is the same, the change in market livestock inventories
for the Madison example is zero. Decreases in inventory are
subtracted from the cash sales gure when calculating gross
revenue. This adjustment to revenue may result from either a
decrease in the market value of livestock, a reduced number
of animals, or both. Increases in market livestock inventories
are added to the cash sales gures, increasing gross revenue.
A positive change in inventory would suggest that more rev-
enue was generated either due to an increase in market value
and/or an increase in the number of livestock on hand. Gross
Revenue from Market Livestock/Products is found by adding
lines 1 through 4 on the Income Statement. The Madisons
have gross revenue from market livestock products of $161,081
(calculated from 126,489 + 34,592).
Gross Revenue from Crops. Total crop sales should
be broadly interpreted to include income from the sales of
raised crops: wheat, corn, soybeans, fruits and vegetables, as
well as hay, straw, and silage. Revenue from sales of crops
or feed purchased for resale would also be included in this
section. The Madisons have Crop Sales of wheat and alfalfa
hay, $166,075; and prairie hay, $5,700 (CF 4 and CF 5). The
Change in Stored Crop and Feed inventories is an accrual
adjustment to the crop revenue (BS 6 C), summarizing the
differences between beginning and ending values of raised
crop and feed inventories. The Madisons recorded an increase
in the value of inventories of $200. An increase in inventory
increases revenue for the accounting period. Gross Revenue
from Crops sums the lines 6,7 and 8 of this income statement
section. The Madison total is $171,975 which is 166,075 +
5,700 + 200.
Other Revenue and Accrual Adjustments to Revenue.
Ag Program payments, cash rent for farm property, crop insur-
ance claim proceeds, interest earned from farm savings and
loans, patronage dividends from farm related entities (coopera-
tives, rural electric cooperatives, etc.), and custom work are
other sources of farm revenue. Ag Program Payments, on line
10, include SURE, ACRE, CRP, disaster, and diversion pay-
ments (CF 6). The total for Other Farm Income is entered on
line 11 (CF 7). Patronage dividends from farm-related entities
are entered on line 12 (CF 8). Custom work is farm-related
use of machinery, equipment, or labor for pay (e.g., baling
hay, harvesting wheat, hauling grain). The Madisons have ag
program payments totaling $7,567. The Madisons have other
farm income of $28,672 from custom work. The patronage
dividends for the Madisons totaled $280.
Gain/Loss from the Sale of Culled Breeding Stock sums
gains and losses from sales of raised and purchased breed-
ing animals culled (line 13). For raised breeding livestock, the
gain/loss is calculated by subtracting the base value from the
sale proceeds; for purchased breeding stock, subtract the
cost basis from the sale proceeds to determine the gain or
loss.
4
A positive number indicates a gain on the sale; a nega-
tive number indicates a loss on the sale. Only the gain from
the sale, not the gross revenue, is recorded; otherwise, the
revenue will be overstated. The raised cows are expected to
have a cash receipt of $9,000, a loss of $1,000 when com-
pared to their base value (Table 1). If a material downsizing
or complete liquidation of the herd occurs, the gain/loss on
sale should be recorded on the income statement after Net